| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,850 | 2,340 | 2,340 | 3,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIELD TILES | 2006-06-01 | 77,540 | 69,785 | SL | 15.000000000000 | 5,169 | 5,169 | 5,169 | |
| LAND | 1990-01-01 | 1,159,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST INV GRADE INC SER | 41,790 | 41,790 |
| INVESCO INVT GRADE INCOME TR | 40,861 | 40,861 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| REITS | 133,878 | 133,878 |
| AMERICAN HIGH INCOME TRUST | 296,709 | 296,709 |
| AMERICAN MUTUAL FUND | 118,124 | 118,124 |
| CAPITAL WORLD GROWTH | 424,541 | 424,541 |
| INCOME FUND OF AMERICA | 1,246,843 | 1,246,843 |
| TEMPLETON GLOBAL BOND | 45,026 | 45,026 |
| INCOME OF BOSTON R | 110,816 | 110,816 |
| CORE US AGGREGATE BOND | 286,847 | 286,847 |
| MSCI EAFE VALUE | 13,782 | 13,782 |
| MSCI EAFE SMALL CAP | 13,738 | 13,738 |
| CORE TOTAL USD BD | 83,780 | 83,780 |
| BG GLOBAL OPPORT BOND | 25,694 | 25,694 |
| PGIM HIGH YIELD | 24,636 | 24,636 |
| VANGUARD INT - TERM BOND | 142,339 | 142,339 |
| VANGUARD TTL - BD MARKET | 262,630 | 262,630 |
| VANGUARD GROWTH | 52,188 | 52,188 |
| VANGUARD MID CAP | 26,880 | 26,880 |
| VANGUARD SMALL CAP | 28,423 | 28,423 |
| VANGUARD VALUE | 79,941 | 79,941 |
| VANGUARD FTSE ALL - WRLD | 54,395 | 54,395 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIELD TILES | 77,540 | 74,954 | 2,586 | |
| LAND | 1,159,000 | 0 | 1,159,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDUCATIONAL LOANS RECEIVABLE | AT COST | 2,653,320 | 2,653,320 |
| NYL SECURE TEMR MVA FIX ANN II 3 YEAR | FMV | 202,636 | 202,636 |
| JPM FEDERAL MONEY MARKET | FMV | 21,617 | 21,617 |
| Description | Amount |
|---|---|
| RECOGNIZED GAIN/LOSS ON INVESTMENTS RECONCILIATION ITEM | 71,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARITY BUREAU FILING FEE | 15 | 15 | 15 | 0 |
| POSTAGE | 336 | 336 | 336 | 0 |
| INSURANCE | 4,760 | 4,760 | 4,760 | 0 |
| LOAN RETURNED | 1,229 | 1,229 | 1,229 | 0 |
| FARM CHEMICALS | 9,240 | 9,240 | 9,240 | 0 |
| FARM FERTILIZERS | 9,539 | 9,539 | 9,539 | 0 |
| FIRE PROTECTION | 55 | 55 | 55 | 0 |
| FARM SEED EXPENSE | 10,080 | 10,080 | 10,080 | 0 |
| FARM INSURANCE | 1,447 | 1,447 | 1,447 | 0 |
| TAXES | 10,762 | 10,762 | 10,762 | 0 |
| CHECK OFF | 225 | 225 | 225 | 0 |
| AGRISURE RECEIVED IN FY21 | 3,102 | 3,102 | 3,102 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 30 | 30 | 30 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 108,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 59,838 | 23,935 | 23,935 | 35,903 |
| COLLECTION AGENCY FEES | 910 | 910 | 910 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 406 | 406 | 406 | 0 |
| FED EXCISE TAX | 1,634 | 0 | 1,634 | 0 |