| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | ||
| ABBVIE INC. | 54,494 | 77,683 |
| ALPS ETF TRUST MEDICAL | 12,870 | 25,615 |
| AMGEN INC | 37,628 | 45,984 |
| ANNALY CAPITAL MANAGEMENT INC | 16,388 | 25,350 |
| APPLE INC | 55,045 | 371,532 |
| APPLE INC (BAIRD) | 50,024 | 59,710 |
| BERKSHIRE HATHAWAY INC | 37,781 | 69,561 |
| BLACKSTONE GROUP | 12,055 | 64,810 |
| BOEING CO | ||
| CATERPILLAR INC | 25,425 | 36,404 |
| CISCO SYS INC COM | 15,867 | 22,375 |
| CISCO SYSTEMS INC (BAIRD) | 29,422 | 31,325 |
| COLGATE PALMOLIVE CO | 36,347 | 102,612 |
| DISCOVER FINANCIAL SERVICES | 40,369 | 43,002 |
| DISNEY WALT CO | ||
| DOW INC | 39,336 | 55,500 |
| EXXON MOBIL CORP. | 32,138 | 123,660 |
| FEDEX CORP | 14,508 | 12,981 |
| HONEYWELL INTERNATIONAL | 17,097 | 42,540 |
| INTEL CORP | 34,857 | 39,856 |
| INVESCO QQQ TRUST MEDICAL | 17,608 | 23,530 |
| ISHARES CORE S&P SMALL CAP ETF | 31,194 | 36,760 |
| ISHARES CORE US AGGREGATE BOND ETF | 21,430 | 23,638 |
| ISHARES EXPANDED TECH SECTOR ETF | 41,673 | 104,949 |
| ISHARES INTL SELECT DIVIDEND ETF | ||
| ISHARES TR US HOME CONS ETF | 31,945 | 39,060 |
| JOHNSON & JOHNSON | 49,852 | 157,380 |
| KEYCORP NEW | 17,367 | 16,410 |
| KIMBERLY CLARK CORP. | 24,257 | 67,415 |
| MCDONALDS CORP | 34,037 | 42,916 |
| METLIFE INC | 26,339 | 23,475 |
| MICROSOFT CORP. | 40,757 | 311,388 |
| MICROSOFT CORP. (FIDELITY) | 25,368 | 88,968 |
| MUFG UNION BANK NA 2.450% DUE 2/12 | ||
| NEXTERA ENERGY INC. | 50,972 | 493,760 |
| PAYCHEX INC | 43,778 | 46,590 |
| PROCTOR & GAMBLE | 44,828 | 69,570 |
| RAYTHEON TECH CORP | 23,502 | 23,956 |
| SMUCKER JM COMPANY | 35,936 | 37,570 |
| SPDR SER TR S&P BIOTECH | 23,017 | 28,156 |
| STARBUCKS CORP | 35,338 | 53,490 |
| UGI CORP | 39,168 | 314,640 |
| UNION PACIFIC CORP | 40,371 | 78,082 |
| UNITED PARCEL SERVICE | 39,994 | 59,782 |
| UNITED TECHNOLOGIES CORP | ||
| VANGUARD ADMIRAL FDS INC S&P SMALLCA | 77,319 | 92,274 |
| VANGUARD INDEX FDS VANGUARD MID CAP | 150,859 | 196,432 |
| VANGUARD INDEX FUNDS S&P 500 ETF | 167,080 | 223,399 |
| VANGUARD INTL EQUITY | 24,508 | 29,180 |
| VANGUARD REAL ESTATE ETF | 24,691 | 25,479 |
| VANGUARD SMALL CAP VALUE INDEX ADMIR | 25,260 | 30,246 |
| VERIZON COMMUNICATIONS | 83,095 | 117,500 |
| VERIZON COMMUNICATIONS (FIDELITY) | 15,588 | 17,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 1,266 | 1,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE SERVICES | 1,800 | 1,800 | ||
| TRANSACTION COSTS | 77 | 77 | ||
| BOOK/TAX GAIN DIFFERENCE | 157 | 157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,850 | 2,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MI ANNUAL FEE | 20 | 20 | ||
| FEDERAL EXCISE TAX, 2019 | 1,305 | 1,305 | ||
| FEDERAL EXCISE TAX, 2020 | 2,934 | 2,934 |