| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,411 SHS FIRST EAGLE OVERSEAS | 246,105 | 246,105 |
| 8,453 SHS FRANKLIN TEMPLETON ETF | 320,284 | 320,284 |
| 7,111 SHS GOLDMAN ETF TRUST | 538,232 | 538,232 |
| 13,217 SHS HARTFORD MULTIFACTOR | 374,173 | 374,173 |
| 5,500 SHS INVESCO RSL 1000 DYN | 218,515 | 218,515 |
| 3,563 SHS INVESCO DEVELOPING | 190,470 | 190,470 |
| 3,848 SHS ISHARES RUSSELL 1000 VALUE | 526,137 | 526,137 |
| 287 SHS ISHARES RS 2000 GROWTH | 82,283 | 82,283 |
| 3,458 SHS JPM DIVERSIFIED RT SMALL | 124,557 | 124,557 |
| 6,896 SHS MFS VALUE FUND | 311,057 | 311,057 |
| 6,084 SHS PIONEER FUNDAMENTAL | 191,402 | 191,402 |
| 562 SHS VANGUARD SMALL CAP | 109,410 | 109,410 |
| 5,147 SHS WISDOMETREE EMERGING MARK | 204,181 | 204,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,000 SHS SP500 ARN ISSUER BARC | FMV | 65,382 | 65,382 |
| 6,000 SHS SP500 ARN ISSUER BARC | FMV | 60,852 | 60,852 |
| 6,000 SHS SP500 ARN ISSUER BOFA | FMV | 65,466 | 65,466 |
| 6,000 SHS SP500 ARN ISSUER BOFA | FMV | 68,940 | 68,940 |
| 6,000 SHS SP500 ARN ISSUER BOFA | FMV | 63,492 | 63,492 |
| 6,000 SHS SP500 ARN ISSUER CIBC | FMV | 63,558 | 63,558 |
| 6,000 SHS SP500 ARN ISSUER CIBC | FMV | 68,712 | 68,712 |
| 6,000 SHS SP500 ARN ISSUER BNS | FMV | 65,106 | 65,106 |
| 6,000 SHS SP500 ARN ISSUER BNS | FMV | 64,242 | 64,242 |
| 6,000 SP500 ARN ISSUER BARC | FMV | 58,884 | 58,884 |
| 6,000 SHS SP500 ARN ISSUER HSBC | FMV | 63,096 | 63,096 |
| 6,000 SHS SP500 ARN ISSUER HSBC | FMV | 60,000 | 60,000 |
| 6,000 SP500 ARN ISSUER RBC | FMV | 61,602 | 61,602 |
| 6,000 SP500 ARN ISSUER WFF | FMV | 64,428 | 64,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 181 | 0 | 181 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN/(LOSSES) | 181,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 31,700 | 31,700 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES NET OF REFUND | 2,501 | 0 | 0 | |
| FOREIGN TAX | 1,757 | 1,757 | 0 |