| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION AND ACCOUNTING F | 9,620 | 9,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 105 POST STREET LAND | 1992-12-26 | 21,000 | |||||||
| 1136 W. MAIN BLDG | 1992-12-26 | 67,360 | 66,129 | S/L | 27.5000 | 1,231 | 1,231 | ||
| 1136 W. MAIN LAND | 1992-12-26 | 16,840 | |||||||
| 115 POST STREET LAND | 1992-12-26 | 19,600 | |||||||
| 105 POST STREET BLDG | 1992-12-26 | 84,000 | 82,479 | S/L | 27.5000 | 1,521 | 1,521 | ||
| 1136 W MAIN HARDWIRE SMOKE DETECTORS | 2010-09-09 | 789 | 268 | S/L | 27.5000 | 28 | 28 | ||
| COMPUTER EQUIPMENT | 2010-12-22 | 1,777 | 1,777 | S/L | 5.0000 | ||||
| 105 POST - BOILER | 2010-05-26 | 4,263 | 1,485 | S/L | 27.5000 | 155 | 155 | ||
| 1136 W. MAIN ST. - CARPETING | 2010-04-07 | 1,844 | 654 | S/L | 27.5000 | 67 | 67 | ||
| 105 POST - CONCRETE RAMP/HANDRAIL ADA REVISIO | 2010-09-09 | 21,550 | 7,314 | S/L | 27.5000 | 784 | 784 | ||
| 105 POST CARPETING | 2011-06-09 | 3,050 | 947 | S/L | 27.5000 | 111 | 111 | ||
| FRIDGERATOR | 2011-08-12 | 303 | 303 | 200DB | 5.0000 | ||||
| 105 POST ST. ROOF | 2013-07-16 | 22,328 | 5,244 | S/L | 27.5000 | 812 | 812 | ||
| ROOF REPLACEMENT - 1136 | 2014-10-20 | 11,209 | 2,106 | S/L | 27.5000 | 408 | 408 | ||
| NEW FLOORING | 2017-10-12 | 8,350 | 8,350 | S/L | 15.0000 | ||||
| 202 POST ST. LAND | 2017-12-29 | 56,000 | |||||||
| 202 POST ST BUILDING | 2017-12-29 | 168,335 | 8,812 | S/L | 39.0000 | 4,317 | 4,317 | ||
| NEW SLANT STEAM BOILER INSTALLED 1136 MAIN ST | 2018-11-19 | 5,700 | 225 | S/L | 27.5000 | 207 | 207 | ||
| RESURFACE DRIVEWAY AT 202 POST ST | 2018-09-20 | 1,898 | 61 | S/L | 39.0000 | 48 | 48 | ||
| RESURFACE DRIVEWAY 202 POST STREET | 2018-10-09 | 2,450 | 79 | S/L | 39.0000 | 62 | 62 | ||
| GAS RANGE FOR 202 POST STREET | 2019-11-18 | 483 | 483 | 200DB | 7.0000 | ||||
| NEW ROOF 105 POST ST. | 2020-04-30 | 9,300 | S/L | 15.0000 | 9,300 | 9,300 | |||
| TOILET INSTALLATION 1136 W MAIN ST | 2020-07-10 | 475 | S/L | 27.5000 | 8 | 8 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD GLOBAL MIN VOL-ADM | 2019-08 | PURCHASE | 2020-02 | 25,000 | 23,965 | 1,035 | ||||
| VANGUARD S&P 500ETF | 2015-05 | PURCHASE | 2020-02 | 150,294 | 94,174 | 56,120 | ||||
| CORTEVA INC | 1960-11 | PURCHASE | 2020-02 | 24,884 | 1,382 | 23,502 | ||||
| DUPONT DE NEMOURS INC | 1960-11 | PURCHASE | 2020-02 | 49,680 | 3,536 | 46,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORTEVA INC. | 9,147 | 207,036 |
| DFA EMERGING MARKETS CORE EQUITY | 377,863 | 437,388 |
| DODGE & COX GLOBAL STOCK FUNDS | 532,268 | 620,626 |
| DOGE & COX INCOME FUND | 1,400,000 | 1,477,189 |
| DOW INC. | 16,814 | 341,603 |
| DUPONT DE NEMOURS INC. | 19,768 | 371,265 |
| GRANDEUR PEAKS | 593,172 | 837,323 |
| LSV SMALL CAP FUND | 359,388 | 289,679 |
| PRIMECAP ODYSSEY AGGR GROWTH | 415,727 | 462,609 |
| SANDS CAPITAL GLOBAL GROWTH FD | 433,226 | 944,216 |
| VANGUARD GLOBAL MIN VOL FUND | 726,035 | 688,910 |
| VANGUARD MSCI EAFE ETF | 1,146,057 | 1,372,772 |
| VANGUARD S&P 500 ETF | 4,004,116 | 7,091,356 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 415,464 | 205,775 | 209,689 | 511,215 | |
| 113,440 | 113,440 | 71,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,516 | 5,516 | ||
| SOFTWARE | 7,803 | |||
| OFFICE SUPPLIES | 396 | 396 | ||
| FACILITIES | 5,550 | 5,550 | ||
| DUES | 1,550 | 1,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHEMICAL BANK CUSTODIAL | 5,519 | 5,519 | ||
| INVESTMENT CONSULTING SERVICES | 15,857 | 15,857 | ||
| CONSULTING | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,611 | 3,611 | ||
| EXCISE TAXES | 15,268 | 15,268 |