| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RANDEL & ASSOCIATES PLLC | 7,360 | 6,624 | 6,624 | 736 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SECURITIES | AT COST | 3,466,098 | 4,362,830 |
| INVESTMENT IN LLC | AT COST | 563,446 | 749,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 9,001 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,183 | 16,183 | 16,183 | |
| OFFICE SUPPLIES | 102 | 92 | 92 | 10 |
| TRUSTEE FEES | 225 | 203 | 203 | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,408 | 2,408 | 2,408 |
| RENTAL INCOME - FLOW THROUGH FROM LCP | |||
| PRODUCTION DRIVE PROP LLC 84-4005119 | 70,936 | 70,936 | 70,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL SECURITY DEPOSIT | 5,317 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PF EXCISE TAXES | 1,665 | |||
| FOREIGN TAXES PD ON DIVIDENDS | 828 |