| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,232 | 28,232 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2014-10-15 | 1,321 | 1,321 | 200DB | 3.000000000000 | 0 | 0 | ||
| LASER JET PRINTER | 2015-01-15 | 1,344 | 1,044 | 200DB | 7.000000000000 | 120 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 5,119,962 | 5,119,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 102,869,459 | 102,869,459 |
| MUTUAL FUNDS | 11,040,790 | 11,040,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POOLED INVESTMENT FUND | FMV | 8,279,908 | 8,279,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANTS SOFTWARE | 13,033 | 13,033 | 0 | |
| LAPTOP | 1,321 | 1,321 | 0 | |
| LASER JET PRINTER | 1,344 | 1,164 | 180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 28,164 | 28,164 | 28,164 |
| Description | Amount |
|---|---|
| BOOK/TAX CONVERSION OF BALANCE SHEET | 41,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 415,476 | 415,476 | 0 | |
| MISCELLANEOUS | 24,095 | 24,095 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| BANK FEES | 125 | 125 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 3,071 | 3,071 | |
| ORDINARY LOSS - ACCOLADE K-1 | -12,753 | -12,753 | -12,753 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENTS | 10,623,314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 393,204 | 711,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,063 | 6,063 | 0 | |
| EXCISE TAXES | 15,000 | 0 | 0 | |
| EWF PARTNERS II K-1 - FOREIGN TAXES PAID | 1,821 | 1,821 | 0 |