| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,867 | 8,940 | 10,927 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - ACCT 3735 - CORP | 996,460 | 996,460 |
| CHARLES SCHWAB - ACCT 3735 - MUNI | 1,854,771 | 1,854,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - ACCT 0875 | 10,569,430 | 10,569,430 |
| CHARLES SCHWAB - ACCT 3735 | 8,402,142 | 8,402,142 |
| APPLE INC | 1,713,293 | 1,713,293 |
| MICROSOFT CORP | 1,565,392 | 1,565,392 |
| VISA INC | 517,953 | 517,953 |
| ALPHABET INC | 649,947 | 649,947 |
| AMAZON.COM INC | 934,739 | 934,739 |
| TEXAS INSTRUMENTS | 556,401 | 556,401 |
| BANK OF AMERICA CORP | ||
| JP MORGAN CHASE & CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LUCENT MEDICAL | FMV | 10,000 | 10,000 |
| ACUMARK / CARE DX | FMV | 51,250 | 51,250 |
| ARCH VENTURE FUND V | FMV | 144,180 | 144,180 |
| BROADOAK FUND III | FMV | 361,469 | 361,469 |
| CELLERANT THERAPEUTICS | FMV | 175,000 | 175,000 |
| FFC EXECUTIVE PARTNERS III | FMV | 9,127 | 9,127 |
| FFC PARTNERS II | FMV | 17,557 | 17,557 |
| IMMUNOMIC THERAPEUTICS | FMV | ||
| PRESIDO | FMV | 500 | 500 |
| SYMPHONY EVOLUTION HOLDINGS LLC | FMV | 21,351 | 21,351 |
| LAB CONNECT | FMV | 153,781 | 153,781 |
| CROWN CASTLE INTL CO | FMV | 240,218 | 240,218 |
| BROADOAK FUND IV | FMV | 569,380 | 569,380 |
| BROADOAK CAPITAL 2019C-INFUSE | FMV | 249,953 | 249,953 |
| SYMPHONY DYNAMO HOLDINGS LLC | FMV | 89 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,254 | 9,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLES | 50,778 | 32,882 | 32,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 120 | 120 | ||
| INSURANCE | 4,273 | 4,273 | ||
| LICENSES AND FEES | 241 | 241 | ||
| COMMUNICATION AND INFO TECH | 360 | 72 | 288 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,443,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT - BROADOAK FUND | 5,238 | 5,238 | ||
| INVESTMENT MGMG - ARCH VENTURE F | 63 | 63 | ||
| INVESTMENT MGMT - BROADOAK FUND | 16,481 | 16,481 | ||
| INVESTMENT MGMT - FFC PARTNERS I | 585 | 585 | ||
| INVESTMENT MGMT - FFC PARTNERS I | 257 | 257 | ||
| INVESTMENT MGMT - SYMPHONY EVOLU | 26 | 26 | ||
| INVESTMENT MGMT - BROADOAK 2016A | 266 | 266 | ||
| INVESTMENT MGMT - BROADOAK INFUS | ||||
| INVESTMENT MGMG - SYMPHONY DYNAM | 45 | 45 | ||
| INVESTMENT MGMT - OTHER | 148,602 | 148,602 | ||
| OTHER PROFESSIONAL FEES | 6,150 | 6,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - CHARLES SCH 0 | 1,385 | 1,385 | ||
| FOREIGN TAX PAID - CHARLES SCH 3 | 887 | 887 | ||
| FEDERAL TAX PAID | 47,782 |