| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 900 | 900 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBOR CAPITAL APPREC | AT COST | 10,646 | 29,990 |
| ISHARES CORE S&P 500 | AT COST | 98,551 | 133,263 |
| ISHARES CORE MSCI EMK | AT COST | 20,846 | 23,575 |
| ISHARES CORE MSCI EAFE | AT COST | 13,090 | 13,818 |
| ISHARES S&P GLOB INFRAS INDEX | AT COST | 8,706 | 8,523 |
| VANGUARD REIT | AT COST | 10,377 | 16,986 |
| WISDOMTREE GLOBAL EX-US QUALIT | AT COST | 24,285 | 18,720 |
| BLACKROCK FDS II STRONG OPP | AT COST | 24,893 | 25,871 |
| OAKMARK SELECT | AT COST | 25,000 | 25,618 |
| ISHARES DOW JONES SELECT DIV | AT COST | 23,510 | 28,373 |
| ISHARES MSCI EAFE SM CAP | AT COST | 13,896 | 20,505 |
| VANGUARD DIVIDEND APPREC | AT COST | 14,700 | 28,234 |
| WISDOMTREE TRUST EMG MKTS | AT COST | 6,380 | 9,544 |
| VANGUARD SMALL CAP VALUE | AT COST | 24,702 | 28,442 |
| EATON VANCE FLOATING RATE | AT COST | 25,000 | 24,179 |
| VANGUARD EXTENDED MARKETS | AT COST | 11,420 | 16,468 |
| DODGE & COX INCOME FD | AT COST | 20,000 | 21,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 198 | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,456 | 4,456 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEAR | 367 | 0 | 0 | |
| STATE FEES | 100 | 100 | 0 |