| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,919 | 8,919 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB SITE DEVELOPMENT | 2004-12-01 | 975 | 975 | 3.0000 | 975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 16 POTTERS STOOLS | 2005-03-09 | 480 | 480 | 200DB | 7.0000 | ||||
| 1993 CLUB GO | 1997-06-01 | 1,300 | 1,300 | S/L | 5.0000 | ||||
| 2 ALUMINUM TABLE | 2005-05-19 | 862 | 862 | 200DB | 7.0000 | ||||
| 2 POTTERY WHEELS | 2005-03-09 | 1,540 | 1,540 | 200DB | 7.0000 | ||||
| 2009 GMC TRUCK | 2011-04-25 | 13,473 | 13,473 | S/L | 5.0000 | ||||
| 2019 GRASSHOPPER MOWER | 2019-02-12 | 16,855 | 16,855 | 200DB | 7.0000 | ||||
| 3 ENTRANCES | 2000-08-23 | 1,304 | 1,304 | S/L | 7.0000 | ||||
| 4 LED PARKING LOT POLES & LIGHTS | 2009-12-16 | 5,385 | 3,590 | S/L | 15.0000 | 359 | |||
| 6 OUTDOOR PVC HAND DRUMS | 2005-02-09 | 1,225 | 1,225 | 200DB | 7.0000 | ||||
| 8 STACK ARM CHAIRS | 2005-05-19 | 1,742 | 1,742 | 200DB | 7.0000 | ||||
| AMISH 48" ROUND DAISY TABLES POLY(2) | 2006-03-01 | 664 | 664 | 200DB | 7.0000 | ||||
| AMISH ADIRONDACK DOUBLE GLIDERS(4) | 2006-03-01 | 1,292 | 1,292 | 200DB | 7.0000 | ||||
| AMISH GARDERN BENCHS POLY(2) | 2006-03-01 | 394 | 394 | 200DB | 7.0000 | ||||
| AMISH OUTDOOR POLY CHAIRS(8) | 2006-03-01 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| ARCHITECTUAL | 1998-12-31 | 11,450 | 7,633 | S/L | 31.5000 | 364 | |||
| ARM CHAIRS | 2002-03-30 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| ASSET PROTECTION CORP - REPLACEMENT PANEL | 2015-05-20 | 4,000 | 474 | S/L | 39.0000 | 103 | |||
| BARN GUTTERS | 2017-10-20 | 1,877 | 813 | S/L | 5.0000 | 376 | |||
| BARN GUTTERS | 2017-07-13 | 550 | 92 | S/L | 15.0000 | 36 | |||
| BARN SHUTTER | 2000-08-31 | 947 | 591 | S/L | 31.0000 | 30 | |||
| BEQUEST OF M | 1998-12-31 | 1,145,000 | 763,333 | S/L | 31.5000 | 36,350 | |||
| BIODOME | 1988-11-10 | 28,867 | 28,867 | S/L | 10.0000 | ||||
| BIODOME RENOVATION | 2004-08-01 | 70,617 | 70,617 | S/L | 10.0000 | ||||
| BLUE PRINTS | 2000-03-22 | 3,900 | 1,975 | S/L | 39.0000 | 100 | |||
| BOOK CENTER FLOOR | 2004-03-10 | 2,737 | 1,083 | S/L | 40.0000 | 69 | |||
| BOOKSHELVES | 1989-06-01 | 3,190 | 3,190 | S/L | 7.0000 | ||||
| BOX TURTLE DRUM | 2005-02-09 | 2,008 | 2,008 | 200DB | 7.0000 | ||||
| BUILDING IMP. | 1997-12-01 | 3,900 | 2,729 | S/L | 31.5000 | 124 | |||
| BUILDING IMP. | 1999-12-01 | 23,387 | 15,622 | S/L | 31.5000 | 743 | |||
| C.WM 48" ROUND DINING TABLE | 2006-02-08 | 600 | 600 | 200DB | 7.0000 | ||||
| C.WM 6' CHERRY DINING TABLE | 2006-02-08 | 850 | 850 | 200DB | 7.0000 | ||||
| C.WM CHERRY DINING TABLE | 2006-03-08 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| C.WM36" ROUND TABLE | 2006-03-08 | 350 | 350 | 200DB | 7.0000 | ||||
| CABIN SHUTTERS | 2014-11-19 | 1,614 | 260 | S/L | 31.5000 | 52 | |||
| CABIN WALLPAPER | 2014-02-19 | 1,140 | 211 | S/L | 31.5000 | 36 | |||
| CAMPAGNA CHAIR FOR COTTAGE | 2005-11-29 | 319 | 319 | 200DB | 7.0000 | ||||
| CARRUTH STONE HOSE BIB | 2003-11-11 | 400 | 400 | S/L | 15.0000 | ||||
| CERAMIC DOME STRUCTURE | 2012-08-22 | 12,137 | 8,900 | S/L | 10.0000 | 1,214 | |||
| CHILDRENS' GARDEN WOOD, BOLTS & SCREWS | 2010-04-14 | 342 | 342 | 200DB | 7.0000 | ||||
| CLAYKING - PETER PUGGER VPM 20 | 2015-02-02 | 4,688 | 4,252 | 200DB | 7.0000 | 205 | |||
| CLIMBATOMIK | 2010-07-21 | 239 | 239 | 200DB | 7.0000 | ||||
| COLUMN & GUTTERS | 2014-09-24 | 1,820 | 303 | S/L | 31.5000 | 58 | 58 | 58 | |
| COMPUTERS | 2001-03-14 | 16,593 | 16,593 | S/L | 5.0000 | ||||
| COMPUTERS | 2002-12-31 | 3,339 | 3,339 | S/L | 5.0000 | ||||
| CONFERENCE ROOM | 1994-09-01 | 87,289 | 70,085 | S/L | 31.5000 | 2,771 | |||
| COTTAGE AIR CONDITIONING | 2004-06-18 | 4,678 | 1,813 | S/L | 40.0000 | 117 | |||
| COTTAGE CHAIRS | 2005-11-29 | 952 | 952 | 200DB | 7.0000 | ||||
| COTTAGE CHAIRS | 2005-11-29 | 1,450 | 1,450 | 200DB | 7.0000 | ||||
| COTTAGE FUNITURE | 2005-10-12 | 4,107 | 4,107 | 200DB | 7.0000 | ||||
| COTTAGE FURNITURE | 1996-06-01 | 3,232 | 3,232 | S/L | 7.0000 | ||||
| COTTAGE HOUSING-CARPET &FLOORING | 2006-09-06 | 4,351 | 1,842 | S/L | 31.5000 | 138 | |||
| COTTAGE KITCHEN FLOORING | 2014-12-31 | 2,640 | 419 | S/L | 31.5000 | 84 | |||
| COTTAGE PAINTING INTERIOR | 2014-07-16 | 2,045 | 2,045 | S/L | 5.0000 | ||||
| COTTAGE PAINTING UPSTAIRS/CLOSETS/CUPBOARDS | 2014-10-01 | 1,020 | 1,020 | S/L | 5.0000 | ||||
| COTTAGE REMODEL | 1995-12-02 | 21,013 | 15,982 | S/L | 31.5000 | 667 | |||
| COTTAGE REMODEL | 1996-02-01 | 35,829 | 27,252 | S/L | 31.5000 | 1,137 | |||
| COTTAGE SIDE CHAIRS (2) | 2006-03-15 | 279 | 279 | 200DB | 7.0000 | ||||
| COTTAGE WINDOWS | 2019-07-29 | 6,055 | 71 | S/L | 39.0000 | 155 | |||
| COURTYARD | 2007-07-25 | 45,245 | 17,954 | S/L | 31.5000 | 1,437 | |||
| COURTYARD AGGREGATE REPAIR | 2011-12-07 | 4,600 | 1,180 | S/L | 31.5000 | 146 | |||
| COURTYARD UMBRELLA | 2015-11-18 | 1,038 | 908 | 200DB | 7.0000 | 45 | |||
| CUSTOMIZED SOFTWARE | 2003-01-22 | 1,300 | 1,300 | S/L | 5.0000 | ||||
| DECK | 2003-06-04 | 5,600 | 5,600 | S/L | 15.0000 | ||||
| DELL LAPTOP | 2005-12-07 | 773 | 773 | 200DB | 5.0000 | ||||
| EXTERIOR PAINTING | 2017-10-30 | 24,830 | 10,760 | S/L | 5.0000 | 4,966 | |||
| EXTERIOR PAINTING | 2018-10-01 | 19,680 | 4,920 | S/L | 5.0000 | 3,936 | |||
| EXTERIOR PAINTING OF BARN & COTTAGE | 2020-08-26 | 17,940 | S/L | 15.0000 | 17,940 | ||||
| EXTERIOR WINDOW SHUTTER | 2016-03-10 | 3,093 | 301 | S/L | 39.0000 | 79 | |||
| FAIRY HOUSE | 2005-04-06 | 319 | 319 | 200DB | 7.0000 | ||||
| FINAL PAYMENT | 1989-06-01 | 59,200 | 59,200 | S/L | 10.0000 | ||||
| FLYING AMADINDA SMALL VERSION | 2005-02-09 | 1,975 | 1,975 | 200DB | 7.0000 | ||||
| FURNITURE | 1992-06-01 | 3,525 | 3,525 | S/L | 7.0000 | ||||
| FURNITURE FOR E28T | 2005-03-09 | 930 | 930 | 200DB | 7.0000 | ||||
| GAME TABLE | 2002-03-30 | 637 | 637 | S/L | 7.0000 | ||||
| GARDEN ENTRACES-VINTAGE GARDENS | 2003-09-17 | 2,500 | 2,500 | S/L | 15.0000 | ||||
| HIGHLANDER END TABLE(2) | 2006-03-15 | 698 | 698 | 200DB | 7.0000 | ||||
| HOBBIT HUT | 2003-09-23 | 8,874 | 8,874 | S/L | 15.0000 | ||||
| HOUSE | 2012-06-05 | 243,148 | 58,536 | S/L | 31.5000 | 7,719 | 7,719 | 7,719 | |
| HOUSE EXTERIOR IMPROVMENTS | 2009-08-05 | 12,380 | 3,306 | S/L | 39.0000 | 318 | |||
| HOUSE FURNITURE | 2000-10-30 | 47,659 | 47,659 | S/L | 7.0000 | ||||
| HOUSE FURNITURE | 2001-06-27 | 3,900 | 3,900 | S/L | 7.0000 | ||||
| HOUSE INTERIOR IMPROVEMENTS | 2011-10-05 | 3,400 | 719 | S/L | 39.0000 | 87 | |||
| HOUSE INTERIOR IMPROVEMENTS | 2009-12-09 | 6,043 | 1,562 | S/L | 39.0000 | 155 | |||
| HOUSE INTERIOR IMPROVEMENTS | 2008-11-18 | 16,209 | 5,795 | S/L | 31.0000 | 523 | |||
| HOUSE LIGHTS | 2001-06-27 | 1,517 | 1,517 | S/L | 7.0000 | ||||
| HOUSE PAVEMENT REPAIR | 2016-11-09 | 25,930 | 18,313 | S/L | 15.0000 | 1,729 | |||
| HOUSE RENOVATION | 1999-06-01 | 210,575 | 110,687 | S/L | 39.0000 | 5,399 | |||
| HOUSE RENOVATION | 1999-06-01 | 686,023 | 361,335 | S/L | 39.0000 | 17,590 | |||
| HOUSE--BLUE TAPESTRY SOFA | 2003-07-14 | 3,000 | 3,000 | S/L | 10.0000 | ||||
| HOUSE-BLUE TAPESTRY TUB CHAIRS | 2003-07-14 | 3,000 | 3,000 | S/L | 10.0000 | ||||
| HOUSE-COFFEE TABLE | 2003-05-28 | 299 | 299 | S/L | 10.0000 | ||||
| HOUSE-PAVE, STAMP HOUSE DRIVE | 2003-03-01 | 13,324 | 13,324 | S/L | 15.0000 | ||||
| HOUSE-SETTEE W. MATCHING CHAIRS | 2003-04-22 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| HOUSING IMPROVEMENTS | 2000-03-01 | 46,307 | 23,549 | S/L | 39.0000 | 1,188 | |||
| IMPROVEMENTS | 1996-02-28 | 4,438 | 3,393 | S/L | 31.5000 | 141 | |||
| IMPROVEMENTS | 1998-12-31 | 6,500 | 4,333 | S/L | 31.5000 | 207 | |||
| INFRASTRUCTURE | 2003-07-02 | 544 | 544 | S/L | 10.0000 | ||||
| KILNS CART | 2005-03-09 | 440 | 440 | 200DB | 7.0000 | ||||
| KITCHEN COUNTERTOPS | 2006-08-09 | 1,325 | 1,325 | 200DB | 7.0000 | ||||
| KITCHEN FLOORING | 2015-12-22 | 4,745 | 492 | S/L | 39.0000 | 121 | |||
| KONICA BIZHUB PRINTER | 2015-12-16 | 2,976 | 2,602 | 200DB | 7.0000 | 130 | |||
| LAND | 2012-06-05 | 263,411 | |||||||
| LANDSCAPE | 1998-06-01 | 4,190 | 4,190 | S/L | 15.0000 | ||||
| LANDSCAPING | 1989-08-01 | 27,549 | 27,549 | S/L | 15.0000 | ||||
| LANDSCAPING | 1990-06-01 | 17,937 | 17,937 | S/L | 15.0000 | ||||
| LANDSCAPING | 1991-06-01 | 13,102 | 13,102 | S/L | 15.0000 | ||||
| LANDSCAPING | 1993-06-01 | 413 | 413 | S/L | 15.0000 | ||||
| LANDSCAPING | 1996-07-30 | 5,086 | 5,086 | S/L | 15.0000 | ||||
| LANDSCAPING | 1999-06-01 | 1,404 | 1,404 | S/L | 15.0000 | ||||
| LANDSCAPING | 1997-06-30 | 7,661 | 7,661 | S/L | 15.0000 | ||||
| LIGHTS | 1995-01-25 | 1,793 | 1,793 | S/L | 15.0000 | ||||
| LOG CABIN | 1995-12-01 | 49,486 | 37,769 | S/L | 31.5000 | 1,571 | |||
| LOG CABIN RENOVATION | 2001-08-22 | 10,751 | 6,358 | S/L | 31.0000 | 347 | |||
| LOG CABIN ROOF | 2017-11-22 | 6,300 | 875 | S/L | 15.0000 | 420 | |||
| LTL E28T KILNS | 2005-03-16 | 5,450 | 5,450 | 200DB | 7.0000 | ||||
| LTL VENTS | 2005-03-09 | 580 | 580 | 200DB | 7.0000 | ||||
| MANABIGAMA KILN PAVILION | 2009-12-09 | 4,325 | 1,118 | S/L | 39.0000 | 111 | |||
| MANABIGAMA WOOD KILN KIT | 2009-11-25 | 5,754 | 5,754 | S/L | 7.0000 | ||||
| MAUMEE VALLEY FURNACE & AC - APPT ABOVE GARAG | 2015-02-02 | 4,538 | 567 | S/L | 39.0000 | 117 | |||
| NATURAL PLAYGROUND | 2010-03-29 | 435 | 435 | 200DB | 7.0000 | ||||
| NORTH STAR WEAR CART | 2005-03-09 | 490 | 490 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2002-10-31 | 3,479 | 3,479 | S/L | 7.0000 | ||||
| OFFICE-CARPET & FLOORING | 2006-09-06 | 1,386 | 587 | S/L | 31.5000 | 44 | |||
| OTHER | 1996-04-10 | 776 | 591 | S/L | 31.5000 | 25 | |||
| PAINT EXTERN | 2000-07-30 | 12,142 | 12,142 | S/L | 5.0000 | ||||
| PAINTING CUPOLA | 2008-06-25 | 1,655 | 1,655 | S/L | 5.0000 | ||||
| PAINTING HOUSE WINDOWS | 2008-06-25 | 6,920 | 6,920 | S/L | 5.0000 | ||||
| PARKING LOT | 1991-06-01 | 35,716 | 35,716 | S/L | 15.0000 | ||||
| PARKING LOT | 1998-12-31 | 1,786 | 1,786 | S/L | 15.0000 | ||||
| PARKING LOTS REPAIRED | 2017-09-29 | 2,575 | 386 | S/L | 15.0000 | 172 | |||
| PATHWAY & PLAY SURVACES | 2003-11-14 | 2,279 | 2,279 | S/L | 15.0000 | ||||
| PAVE PARKING LOT | 2011-11-02 | 24,072 | 13,106 | S/L | 15.0000 | 1,605 | |||
| PICKET FENCE | 2000-09-30 | 1,353 | 1,353 | S/L | 7.0000 | ||||
| PLANTING LABOR | 2003-06-06 | 480 | 480 | S/L | 15.0000 | ||||
| PLANTING MATERIALS | 2003-07-01 | 186 | 186 | S/L | 15.0000 | ||||
| PLAY TUNNEL | 2003-12-17 | 5,494 | 5,494 | S/L | 15.0000 | ||||
| POTERY BARN | 1993-03-01 | 5,333 | 4,534 | S/L | 31.5000 | 170 | |||
| POTTERY BARN EXPANSION | 2005-10-05 | 55,659 | 25,179 | S/L | 31.5000 | 1,767 | |||
| POTTING SHED EXPANSION | 2013-05-15 | 55,869 | 37,246 | S/L | 10.0000 | 5,587 | |||
| PROGRAMMABLE | 2000-03-31 | 799 | 799 | S/L | 7.0000 | ||||
| RAILING FOR STAIRWAY | 2020-12-29 | 1,678 | S/L | 15.0000 | 1,678 | ||||
| RAIN WHEEL | 2005-02-09 | 345 | 345 | 200DB | 7.0000 | ||||
| RAISED GARDEN BEDS-HARDWARE | 2003-05-01 | 1,416 | 1,416 | S/L | 15.0000 | ||||
| REFINISH GRAY ROOM FLOOR | 2006-07-12 | 1,650 | 707 | S/L | 31.5000 | 53 | |||
| REFURBISH VOICE MAIL SYSTEM | 2006-12-27 | 1,260 | 1,260 | 200DB | 7.0000 | ||||
| REMODEL DAIR | 2001-03-28 | 4,800 | 2,903 | S/L | 31.0000 | 155 | |||
| REMODEL DAIRY | 2000-07-30 | 858 | 538 | S/L | 31.0000 | 27 | |||
| REMODELING | 1989-12-01 | 16,056 | 15,315 | S/L | 31.5000 | 510 | |||
| REMODELING | 1992-12-01 | 42,731 | 36,685 | S/L | 31.5000 | 1,357 | |||
| RENOVATION | 1997-11-01 | 8,342 | 8,342 | S/L | 10.0000 | ||||
| REPAIR HOUSE | 2001-10-24 | 4,043 | 2,369 | S/L | 31.0000 | 131 | |||
| REPLACE KITCHEN WINDOWS - MAIN HOUSE | 2017-12-03 | 3,835 | 205 | S/L | 39.0000 | 98 | |||
| RETAINING WALL REPAIR | 2020-09-30 | 15,309 | S/L | 15.0000 | 15,309 | ||||
| REWIRING | 1990-06-01 | 6,834 | 6,834 | S/L | 10.0000 | ||||
| ROAD DRAINAGE/CONCRETE PAD/GRAVEL RD | 2010-10-27 | 6,800 | 4,156 | S/L | 15.0000 | 453 | |||
| ROOFS-BOOK CENTER, BARN, MAINT & ADMIN | 2017-09-20 | 39,200 | 2,262 | S/L | 39.0000 | 1,005 | |||
| SAGUA ROOFING | 2015-12-09 | 12,611 | 1,307 | S/L | 39.0000 | 323 | 323 | 323 | |
| SEAL PARKING LOTS-HOUSE & BARN | 2014-10-01 | 3,420 | 1,197 | S/L | 15.0000 | 228 | |||
| SEATING ARBOR & TEAHOUSE | 2003-08-01 | 1,826 | 1,826 | S/L | 15.0000 | ||||
| SEATING AREA, STEPS, PATHS | 2020-02-26 | 15,250 | S/L | 15.0000 | 15,250 | ||||
| SHEDS | 1993-07-01 | 8,724 | 7,328 | S/L | 31.5000 | 277 | |||
| SHUTTERS | 2010-02-17 | 1,922 | 484 | S/L | 39.0000 | 50 | |||
| SIDEWALK AND STEPS | 2020-09-29 | 4,250 | S/L | 15.0000 | 4,250 | ||||
| SOIL-SAND LABOR | 2003-06-09 | 840 | 840 | S/L | 15.0000 | ||||
| SOLAR EDUCATIONAL DISPLAYS | 2008-12-10 | 9,578 | 3,424 | S/L | 31.0000 | 309 | |||
| SOLAR MONITORING EQUIP | 2009-01-21 | 2,437 | 858 | S/L | 31.0000 | 79 | |||
| SOLAR WATER HEATING SYSTEM | 2007-10-15 | 22,100 | 8,812 | S/L | 31.5000 | 702 | |||
| STONE PAVING DRIVE | 2002-06-28 | 2,629 | 2,629 | S/L | 15.0000 | ||||
| STORYWALK ALUMINUM FRAME FOR PANEL | 2020-12-18 | 6,011 | S/L | 15.0000 | 6,011 | ||||
| SURFACING | 1994-06-01 | 6,001 | 6,001 | S/L | 15.0000 | ||||
| TEA HOUSE | 2005-03-02 | 431 | 431 | 200DB | 7.0000 | ||||
| TELEPHONE SYSTEM | 1997-02-24 | 5,775 | 5,775 | S/L | 7.0000 | ||||
| TOPSOIL & BOULDERS | 2003-11-01 | 320 | |||||||
| TRANE FURNACE, AC, HEAT PUMP, THERMOSTAT | 2015-11-25 | 20,275 | 2,144 | S/L | 39.0000 | 520 | |||
| TREEHOUSE | 2003-06-04 | 1,689 | 1,689 | S/L | 15.0000 | ||||
| UPGRADE WATERLINES | 2008-06-18 | 7,679 | 5,887 | S/L | 15.0000 | 512 | |||
| UPHOLSTERY OF HOUSE FURNITURE | 2017-08-07 | 3,047 | 1,052 | S/L | 7.0000 | 435 | |||
| UTILITY CART | 2014-01-08 | 6,200 | 6,200 | S/L | 5.0000 | ||||
| VIENNA ROUND TABLE(2) | 2006-03-15 | 298 | 298 | 200DB | 7.0000 | ||||
| WALK & STEPS | 1995-01-11 | 952 | 952 | S/L | 10.0000 | ||||
| WATER FEATURE | 2003-09-23 | 6,483 | 6,483 | S/L | 15.0000 | ||||
| WEB SITE DEVELOPMENT | 2004-05-14 | 660 | 660 | S/L | 3.0000 | ||||
| WIDEN CIRCLE DRIVE | 2014-11-26 | 580 | 197 | S/L | 15.0000 | 38 | |||
| WINDOW REPLACEMENT | 1999-07-07 | 629 | 330 | S/L | 39.0000 | 16 | |||
| WINDOW REPLACEMENT | 2016-09-21 | 7,441 | 628 | S/L | 39.0000 | 191 | |||
| WINDOWS/GATE | 1991-07-01 | 8,540 | 7,714 | S/L | 31.5000 | 271 | |||
| WOOD KILN | 2010-06-30 | 6,409 | 1,561 | S/L | 39.0000 | 165 | |||
| WORKMASTER 25 TRACTOR | 2020-08-21 | 18,750 | 200DB | 7.0000 | 18,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND BONDS FUND | 701,623 | 701,623 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 3,864,110 | 2,554,857 | 1,309,253 | |
| LAND | 263,731 | 263,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,631 | 10,631 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE - TOLEDO COMMUNITY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 501,755 |
| Balance Due | 243,483 |
| Date of Note | 2012-07 |
| Maturity Date | 2027-12 |
| Repayment Terms | 36,188 ANNUAL PAYMENT |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PURCHASE OF PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 38,597 | 17,853 | 17,853 | 20,744 |
| GARDEN SUPPLIES | 8,576 | 8,576 | ||
| INSURANCE | 17,273 | 16,195 | ||
| OFFICE SUPPLIES | 4,770 | 4,770 | ||
| TELEPHONE | 2,935 | 2,935 | ||
| TRUCK EXPENSE | 617 | 617 | ||
| PROMOTIONS | 1,398 | 1,398 | ||
| DUES & SUBSCRIPTIONS | 2,234 | 2,234 | ||
| MISCELLANEOUS | 1,514 | |||
| CLASS EXPENSE | 9,297 | 9,297 | ||
| POTTERY SUPPLIES | 4,115 | 4,115 | ||
| PRINTING | 1,889 | 239 | 1,650 | |
| CLASS WAIVERS | 52 | 52 | ||
| EDUCATION/WORKSHOP | 262 | 262 | ||
| BANK CHARGES | 1,660 | 1,660 | ||
| HORTICULTURE CLASS | 1,423 | 1,423 | ||
| TECHNOLOGY/MARKETING | 10,057 | 10,057 | ||
| BOOK CENTER RECYCLING | 148 | 148 | ||
| INDEPENDENT CONTRACT | 2,500 | 2,500 | ||
| EQUIPMENTS | 3,436 | 3,436 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 33,062 | 33,062 | |
| MISC INCOME | 24,182 | 24,182 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 22,166 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT HELD | 3,250 | 3,250 |
| PPP LOAN | 79,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENSION ADMINISTRATION | 11,497 | 11,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 11,739 | 11,558 | 11,558 | 181 |
| STATE FILING | 200 | 200 |