| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 32,062 | 32,852 |
| 13161T401 CALVERT SHORT DURATI | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 31420B300 FEDERATED INST HI YL | 5,730 | 5,684 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 670700400 NUVEEN PREFERRED SEC | 8,843 | 9,079 |
| 912828LY4 U S TREASURY NT | ||
| 912828KQ2 U S TREASURY NT | ||
| 912828LJ7 U S TREASURY NT | ||
| 46176PJD8 INVESTORS C D | ||
| 795450V51 SALLIE MAE BANK C D | 4,983 | 5,073 |
| 258620103 DOUBLELINE TOTAL RET | 8,330 | 8,272 |
| 912828Y46 U S TREASURY NT | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 912828NT3 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY WALT CO | 147 | 945 |
| 46434G103 ISHARES CORE MSCI EM | 17,696 | 23,432 |
| 921921300 VANGUARD EQUITY INCO | ||
| 808513105 SCHWAB CHARLES CORP | 1,129 | 2,345 |
| 56585A102 MARATHON PETROLEUM C | 759 | 874 |
| 594918104 MICROSOFT CORP | 616 | 5,810 |
| 742718109 PROCTER GAMBLE CO | ||
| 580135101 MCDONALDS CORP | 215 | 825 |
| 46432F842 ISHARES CORE MSCI EA | 15,686 | 19,763 |
| 922908686 VANGUARD SMALL CAP I | ||
| 30231G102 EXXON MOBIL CORP | 338 | 544 |
| 060505104 BANK OF AMERICA CORP | 736 | 1,701 |
| 57636Q104 MASTERCARD INC | 205 | 3,185 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 855244109 STARBUCKS CORP | 110 | 864 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 693506107 P P G INDS INC | ||
| 88579Y101 3M CO | 1,324 | 1,751 |
| G5960L103 MEDTRONIC PLC | 894 | 1,404 |
| 922908710 VANGUARD 500 INDEX A | 9,521 | 18,907 |
| 46625H100 J P MORGAN CHASE CO | 584 | 2,943 |
| 30303M102 FACEBOOK INC A | 822 | 1,803 |
| 741479109 PRICE T ROWE GROWTH | 3,215 | 4,686 |
| 22160K105 COSTCO WHSL CORP | 564 | 1,324 |
| 03027X100 AMERICAN TOWER CORP | 1,007 | 1,729 |
| 779556109 ROWE T PRICE MID-CAP | 10,576 | 15,238 |
| H1467J104 CHUBB LTD | 684 | 1,463 |
| 278865100 ECOLAB INC | 775 | 1,047 |
| 806857108 SCHLUMBERGER LTD | ||
| 717081103 PFIZER INC | 919 | 1,139 |
| 654106103 NIKE INC | 277 | 809 |
| 378690606 GLENMEDE SC EQUITY P | ||
| 172967424 CITIGROUP INC | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 548661107 LOWES CO INC | ||
| 931142103 WAL MART STORES INC | 563 | 1,299 |
| 713448108 PEPSICO INC | 595 | 1,292 |
| 097023105 BOEING CO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 693475105 P N C FINANCIAL SERV | ||
| 478160104 JOHNSON JOHNSON | 505 | 1,585 |
| 458140100 INTEL CORP | 560 | 851 |
| 00287Y109 ABBVIE INC | ||
| 02079K305 ALPHABET INC CL A | 272 | 2,022 |
| 247361702 DELTA AIR LINES INC | ||
| 922908553 VANGUARD REIT ETF | 3,747 | 4,569 |
| 02079K107 ALPHABET INC CL C | ||
| 412295107 HARDING LOEVNER INTL | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 4,396 | 6,368 |
| 023135106 AMAZON.COM INC | 951 | 3,093 |
| 81762P102 SERVICENOW INC | ||
| 19765N245 COLUMBIA FDS SER DIV | 15,661 | 19,823 |
| 89353D107 TRANSCANADA CORP | ||
| 09062X103 BIOGEN, INC | ||
| 91324P102 UNITED HEALTH GROUP | 857 | 1,661 |
| 438516106 HONEYWELL INTERNATIO | 1,272 | 1,821 |
| 20030N101 COMCAST CORP CL A | 929 | 1,371 |
| 14949P208 CAUSEWAY INTERNATL V | ||
| 464287408 ISHARES SP 500 VALUE | ||
| 09247X101 BLACKROCK INC | 834 | 1,389 |
| 055622104 BP PLC SPONS A D R | ||
| G5494J103 LINDE PLC | ||
| 701877102 PARSLEY ENERGY INC-C | ||
| 440452100 HORMEL FOODS CORP | ||
| 464288877 ISHARES MSCI EAFE VA | 7,874 | 8,125 |
| 17275R102 CISCO SYSTEMS INC | 1,118 | 1,526 |
| 315910620 FIDELITY INVT TR AD | ||
| 70450Y103 PAYPAL HOLDINGS INC | 485 | 1,559 |
| 037833100 APPLE INC | 97 | 5,578 |
| 87807B107 TC ENERGY CORP | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 002824100 ABBOTT LABORATORIES | 1,086 | 1,557 |
| 375558103 GILEAD SCIENCES INC | 938 | 860 |
| 012653101 ALBEMARLE CORP | 569 | 1,258 |
| 285512109 ELECTRONIC ARTS INC | 473 | 670 |
| 031162100 AMGEN INC | 1,135 | 1,350 |
| 12572Q105 CME GROUP INC | 1,223 | 1,198 |
| 15135B101 CENTENE CORP COM | ||
| 127097103 CABOT OIL GAS CORP C | 809 | 759 |
| 87918A105 TELADOC INC | 866 | 884 |
| 79466L302 SALESFORCE COM INC | 576 | 866 |
| 882508104 TEXAS INSTRUMENTS IN | 739 | 1,206 |
| 776696106 ROPER INDS INC | 1,183 | 1,133 |
| 87612E106 TARGET CORP | 687 | 1,284 |
| 437076102 HOME DEPOT INC | 779 | 1,033 |
| 00206R102 ATT INC | 847 | 781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,129 | 4,519 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 6,677 | 9,799 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 9,100 | 9,421 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 5,579 | 6,761 |
| 464287309 ISHARES SP 500 GROWT | AT COST | 3,847 | 5,647 |
| 87245P668 TIAA CREF INFLATION | AT COST | 10,326 | 10,759 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 20,668 | 26,194 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,480 | 4,704 |
| 464287804 I SHARES S P SMALLC | |||
| 87245P684 TIAA CREF BOND PLUS | AT COST | 4,221 | 4,417 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,555 | 5,624 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 4,442 | 4,383 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 8,600 | 9,245 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,000 | 8,095 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 6,429 | 6,677 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 16,206 | 15,898 |
| 464287200 ISHARES S P 500 E T | AT COST | 7,460 | 10,308 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,240 | 13,972 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 4,200 | 4,356 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 31,600 | 31,311 |
| 464288521 ISHARES FTSE NAREIT | AT COST | 3,479 | 3,581 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |