| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,009 | 13,000 | 10,009 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND R6 | 5,785,000 | 5,779,233 |
| METROPOLITAN WEST TOTAL RETURN BD R6 | 5,649,686 | 5,484,920 |
| FEDERATED HERMES INSTL HIGH YIELD BD R6 | 150,000 | 166,507 |
| PIMCO INCOME INSTL | 1,125,000 | 1,132,711 |
| FEDERATED HERMES SHORT TERM INCOME R6 | 335,000 | 335,759 |
| PIMCO SHORT TERM INSTL | 335,000 | 333,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIRAL | 1,600,010 | 1,989,877 |
| VANGUARD LARGE CAP INDEX ADMIRAL | 1,703,020 | 2,345,153 |
| VANGUARD LARGE CAP INDEX INSTITUTIONAL | 1,188,763 | 1,840,715 |
| TOUCHSTONE SANDS CAPITAL SELECT GR INSTL | 247,000 | 362,574 |
| STERLING CAPITAL EQUITY INCOME INSTL | 247,000 | 262,079 |
| FIDELITY EXTENDED MARKET INDEX | 306,499 | 491,474 |
| VANGUARD EXTENDED MARKET INDEX ADMIRAL | 374,010 | 518,809 |
| T. ROWE PRICE INSTL MID-CAP EQUITY GR | 928,010 | 1,133,973 |
| DELAWARE SMALL CAP VALUE INSTL | 267,000 | 261,628 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 850,000 | 895,423 |
| WCM FOCUSED INTERNATIONAL GROWTH INSTL | 680,000 | 893,553 |
| OAKMARK INTERNATIONAL INSTITUTIONAL | 870,000 | 905,116 |
| HARDING LOEVNER INSTL EM ERG MKTS I | 459,473 | 554,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,771 | 0 | 16,771 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENT - INVESTMENTS | 1,515,969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,862 | 0 | 1,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 19,805 | 19,805 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 926 | 0 | 0 |