| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 11,877 | 1,188 | 10,689 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION EXPENSES | 2014-01-01 | 16,224 | 6,490 | S/L | 15.0000 | 1,082 | |||
| COMPUTER EQUIPMENT | 2014-02-28 | 1,398 | 1,398 | S/L | 5.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME MUTUAL FUNDS | AT COST | 1,379,178 | 1,450,532 |
| EQUITY MUTUAL FUNDS | AT COST | 1,602,688 | 2,003,199 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 1,398 | 1,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSES - NET | 9,735 | 8,653 | 8,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 360 | 360 | ||
| BANK SERVICE CHARGES | 48 | 5 | 43 | |
| OFFICE EXPENSE | 2,802 | 280 | 2,522 | |
| PAYROLL PROCESSING | 2,573 | 257 | 2,316 | |
| ADVISORY FEES | 11,344 | 11,344 | ||
| TELEPHONE & INTERNET | 1,517 | 152 | 1,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE ADVANCE | 18,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - NET INVESTMENT INCOME | 2,777 | 2,777 |