| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,650 | 4,825 | 0 | 4,825 |
| PAYROLL SERVICE | 2,048 | 0 | 0 | 2,048 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CELL PHONE | 2011-12-30 | 379 | 379 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 8 ROUND TABLES | 2012-11-06 | 1,133 | 1,133 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IPHONE | 2018-09-13 | 1,055 | 409 | 200DB | 7.000000000000 | 185 | 0 | 185 | |
| ASSETS PRIOR TO 2011 | 1997-05-01 | 36,292 | 36,292 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DJ SYSTEM | 2015-11-24 | 889 | 827 | 200DB | 5.000000000000 | 62 | 0 | 62 | |
| 2016 FORD TRANSIT VAN | 2016-05-16 | 27,444 | 14,685 | 200DB | 5.000000000000 | 2,075 | 0 | 2,075 | |
| COMPUTER | 2019-06-10 | 770 | 154 | 200DB | 5.000000000000 | 246 | 0 | 154 | |
| MACBOOK PRO NOTEBOOK | 2019-06-10 | 2,060 | 412 | 200DB | 5.000000000000 | 659 | 0 | 412 | |
| BLINDS | 2019-09-13 | 706 | 101 | 200DB | 7.000000000000 | 87 | 0 | 87 | |
| USED REFRIGERATOR | 2019-07-15 | 145 | 21 | 200DB | 7.000000000000 | 35 | 0 | 21 | |
| DESK CHAIRS (2) | 2019-09-04 | 260 | 37 | 200DB | 7.000000000000 | 64 | 0 | 37 | |
| EQUIPMENT | 2013-06-30 | 651 | 622 | 200DB | 7.000000000000 | 29 | 0 | 29 | |
| IPHONE | 2020-02-11 | 1,182 | 200DB | 7.000000000000 | 169 | 0 | 169 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 482,455 | 482,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITY - LARGE CAP | 442,504 | 442,504 |
| US EQUITY - MID CAP | 53,887 | 53,887 |
| INTERNATIONAL DEVELOPED MARKETS | 224,752 | 224,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH/CASH ALTERNATIVES | FMV | 112,235 | 112,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CELL PHONE | 379 | 379 | 0 | 0 |
| 8 ROUND TABLES | 1,133 | 1,133 | 0 | 0 |
| IPHONE | 1,055 | 594 | 461 | 461 |
| ASSETS PRIOR TO 2011 | 36,292 | 36,292 | 0 | 0 |
| DJ SYSTEM | 889 | 889 | 0 | 0 |
| 2016 FORD TRANSIT VAN | 27,444 | 16,760 | 10,684 | 10,684 |
| COMPUTER | 770 | 400 | 370 | 370 |
| MACBOOK PRO NOTEBOOK | 2,060 | 1,071 | 989 | 989 |
| USED REFRIGERATOR | 145 | 56 | 89 | 89 |
| DESK CHAIRS (2) | 260 | 101 | 159 | 159 |
| EQUIPMENT | 651 | 651 | 0 | 0 |
| IPHONE | 1,182 | 169 | 1,013 | 1,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 556 | 0 | 0 | 556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,000 | 0 | 0 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 572 | 0 | 0 | 572 |
| BANK FEES | 2 | 0 | 0 | 2 |
| OFFICE EQUIPMENT & SUPPLIES | 2,303 | 0 | 0 | 2,303 |
| PUBLIC NOTICE/ANNUAL REPORT | 78 | 0 | 0 | 78 |
| POSTAGE | 110 | 0 | 0 | 110 |
| OFFICE MAINTENANCE | 1,031 | 0 | 0 | 1,031 |
| STATE FILING FEES | 115 | 0 | 0 | 115 |
| VOLUNTEER MEALS | 32 | 0 | 0 | 32 |
| INSURANCE | 2,777 | 0 | 0 | 2,777 |
| UTILITIES | 1,614 | 0 | 0 | 1,614 |
| INTERNET SERVICE | 532 | 0 | 0 | 532 |
| MEMBERSHIP DUES | 117 | 0 | 0 | 117 |
| SPECIAL EVENTS | 1,341 | 0 | 0 | 1,341 |
| BUSINESS MEALS (50%) | 18 | 0 | 0 | 18 |
| INDEPENDENT CONTRACTOR | 390 | 0 | 0 | 390 |
| MISCELLANEOUS EXPENSE | -1,353 | -1,353 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAIN | 35,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 0 | 27,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1 | 1 | 0 | 0 |
| SEC. 4940 EXCISE TAXES | 695 | 695 | 0 | 0 |