| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,435 | 0 | 0 | 9,435 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,201 | 8,201 | ||
| Buildings | 341,240 | 87,862 | 253,378 | 253,378 |
| Improvements | 23,992 | 4,406 | 19,586 | 19,586 |
| Land | 100,000 | 100,000 | 100,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST SECURITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSE FEES | 132 | 132 | ||
| CONTRACT SERVICES | 961 | 961 | ||
| INSURANCE | 1,795 | 1,210 | 1,510 | |
| MAINTENANCE | 979 | 660 | 823 | |
| MEMBERSHIP FEES & DUES | 53 | 36 | 44 | |
| Rental Expenses | 11,016 | 11,016 | ||
| RENTAL SUPPLIES | 246 | 164 | 207 | |
| WEBSITE EXPENSE | 1,129 | 761 | 949 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,650 | 1,650 | |
| WALKING TOUR | 350 | 350 | |
| YSC CONSORTIUM | 2,391 | 2,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 650 | 650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESORT TAX | 99 | 99 | ||
| TAXES - OTHER | 1,877 | 1,877 |