| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOS FUND II, LP | 1,371,094 | 1,371,094 |
| BIOS FUND III, LP | 1,186,000 | 1,186,000 |
| BLACK DIAMOND LTD. | 3,553,250 | 3,553,250 |
| BLACK DIAMOND RELATIVE | ||
| VALUE LTD. | 4,532,724 | 4,532,724 |
| CALTIUS PARTNERS V, LP | 803,308 | 803,308 |
| COVE KEY OFFSHORE FUND LTD. | 123,448 | 123,448 |
| ENERGY HARBOR | 207,545 | 207,545 |
| IPI OFFSHORE FUND, LTD. | 979,705 | 979,705 |
| M3 PARTNERS, LP | 2,952,288 | 2,952,288 |
| PROSIGHT FUND, L.P. | 1,161,410 | 1,161,410 |
| TEXAS WOMEN VENTURES FUND II, | ||
| LP | 20,254 | 20,254 |
| WARRINGTON STRATEGIC FUND, | ||
| L.P. | ||
| US TREASURY N/B 2.375% | ||
| 04/30/2020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROSIGHT FUND, L.P. - OTHER EX | 14,298 | 14,298 | ||
| M3 PARTNERS, LP - OTHER EXP | 37,647 | 37,647 | ||
| CALTIUS PARTNERS V, LP - | ||||
| OTHER EXP | 14,976 | 14,976 | ||
| CALTIUS PARTNERS V, LP - | ||||
| CONTRIBUTION | 27 | 27 | ||
| CALTIUS PARTNERS V, LP - | ||||
| 743(B) ADJ | 3,002 | 3,002 | ||
| WARRINGTON STRATEGIC FUND L.P. | 20,832 | 20,832 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CALTIUS PARTNERS V, LP | 8,951 | 8,951 | |
| Warrington Strategic Fund L.P. | 10,788 | 10,788 | |
| MISCELLANEOUS INCOME | -13,350 | -13,350 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 350,173 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BIOS FUND II, LP UNFUNDED | 156,177 | 4,638 |
| BIOS FUND III, LP UNFUNDED | 753,500 | |
| CALTIUS PARTNERS V LP UNFUNDED | 400,126 | 310,957 |
| Name | Address |
|---|---|
| CLINT AND NANCY CARLSON |
7037 VASSAR AVE DALLAS,TX75205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE |