| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,618 | 2,182 | 7,351 | 1,085 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-07-01 | 971,857 | 955,158 | SL | 31.500000000000 | 16,699 | 0 | 16,699 | |
| PARKING LOT | 1989-07-01 | 60,926 | 60,926 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURN & FIXTURES | 1989-07-01 | 17,942 | 17,942 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1989-07-01 | 14,704 | 14,704 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1992-07-01 | 240 | 13 | L | 0 | 0 | 0 | ||
| SIGNS | 1993-01-01 | 94 | 94 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 747 | 657 | L | 0 | 0 | 0 | ||
| BENCHES/STEP STONE | 1993-11-12 | 2,500 | 2,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-07-12 | 9,967 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-07-29 | 9,967 | L | 0 | 0 | 0 | |||
| BENCHES | 1993-08-23 | 2,760 | 2,760 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NATURE TRAIL | 1993-09-20 | 13,585 | L | 0 | 0 | 0 | |||
| NATURE TRAIL | 1993-11-19 | 422 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE | 2001-12-19 | 4,160 | 1,386 | SL | 39.000000000000 | 75 | 0 | 75 | |
| LEASEHOLD IMPROVE | 2002-02-08 | 7,323 | 3,361 | SL | 39.000000000000 | 188 | 0 | 188 | |
| LAND | 1989-07-01 | 245,000 | L | 0 | 0 | 0 | |||
| DELL COMPUTER | 2008-06-16 | 1,569 | 784 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVE | 2009-06-30 | 5,723 | 1,549 | SL | 39.000000000000 | 147 | 0 | 147 | |
| GLASS ROOF | 2011-08-08 | 244,593 | 52,527 | SL | 39.000000000000 | 6,272 | 0 | 6,272 | |
| ELECTRICAL EQUIPMENT | 2011-04-18 | 1,163 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| GLASS ROOF | 2015-09-10 | 35,847 | 3,944 | SL | 39.000000000000 | 919 | 0 | 919 | |
| CAMERA SYSTEM | 2016-05-24 | 6,995 | 2,893 | 200DB | 5.000000000000 | 403 | 0 | 1,399 | |
| CAMERA SYSTEM | 2016-07-18 | 2,870 | 1,187 | 200DB | 5.000000000000 | 165 | 0 | 574 | |
| CAMERA SYSTEM | 2016-08-15 | 2,590 | 1,071 | 200DB | 5.000000000000 | 149 | 0 | 518 | |
| ROOF IMPROVEMENTS | 2016-12-19 | 11,834 | 909 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS 2016 | 2017-01-09 | 11,833 | 909 | SL | 39.000000000000 | 303 | 0 | 303 | |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 2017-05-23 | 12,097 | 801 | SL | 39.000000000000 | 310 | 0 | 310 | |
| LIGHT POLES - PARKING LOT | 2020-01-13 | 19,199 | 200DB | 7.000000000000 | 19,199 | 0 | 2,743 | ||
| ROOF IMPROVEMENTS | 2020-04-20 | 11,567 | SL | 39.000000000000 | 198 | 0 | 198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2098 SHARES WAL-MART STOCK | 41,689 | 302,427 |
| 4000 SHARES JB HUNT | 96,000 | 546,600 |
| 3700 SHARES ENTERGY 29364G103 | 292,857 | 369,408 |
| 1070 SHARES S&P DEP RECEIPTS | 118,909 | 400,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PATRONAGE DIVIDENDS | AT COST | 52 | 52 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 971,857 | 971,857 | 0 | 0 |
| PARKING LOT | 60,926 | 60,926 | 0 | 0 |
| FURN & FIXTURES | 17,942 | 17,942 | 0 | 0 |
| LANDSCAPING | 14,704 | 14,704 | 0 | 0 |
| NATURE TRAIL | 240 | 13 | 227 | 227 |
| SIGNS | 94 | 94 | 0 | 0 |
| NATURE TRAIL | 747 | 657 | 90 | 90 |
| BENCHES/STEP STONE | 2,500 | 2,500 | 0 | 0 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| NATURE TRAIL | 9,967 | 0 | 9,967 | 9,967 |
| BENCHES | 2,760 | 2,760 | 0 | 0 |
| NATURE TRAIL | 13,585 | 0 | 13,585 | 13,585 |
| NATURE TRAIL | 422 | 0 | 422 | 422 |
| BUILDING IMPROVE | 4,160 | 2,709 | 1,451 | 1,451 |
| LEASEHOLD IMPROVE | 7,323 | 3,549 | 3,774 | 3,774 |
| LAND | 245,000 | 0 | 245,000 | 245,000 |
| DELL COMPUTER | 1,569 | 1,569 | 0 | 0 |
| BUILDING IMPROVE | 5,723 | 1,696 | 4,027 | 4,027 |
| GLASS ROOF | 244,593 | 58,799 | 185,794 | 185,794 |
| ELECTRICAL EQUIPMENT | 1,163 | 1,163 | 0 | 0 |
| GLASS ROOF | 35,847 | 4,863 | 30,984 | 30,984 |
| CAMERA SYSTEM | 6,995 | 6,794 | 201 | 201 |
| CAMERA SYSTEM | 2,870 | 2,787 | 83 | 83 |
| CAMERA SYSTEM | 2,590 | 2,515 | 75 | 75 |
| ROOF IMPROVEMENTS | 11,834 | 1,212 | 10,622 | 10,622 |
| ROOF IMPROVEMENTS 2016 | 11,833 | 1,212 | 10,621 | 10,621 |
| ROOF IMPROVEMENTS (2017 CASUALTY) | 12,097 | 1,111 | 10,986 | 10,986 |
| LIGHT POLES - PARKING LOT | 19,199 | 19,199 | 0 | 0 |
| ROOF IMPROVEMENTS | 11,567 | 198 | 11,369 | 11,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,363 | 0 | 7,867 | 3,496 |
| REPAIRS & MAINTENANCE | 30,382 | 0 | 21,042 | 9,340 |
| OFFICE EXPENSE | 1,512 | 0 | 1,047 | 465 |
| OTHER EXPENSES | 2,628 | 7 | 1,823 | 798 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING SERVICE FEES | 133,800 | 133,800 | |
| OTHER SERVICES | 11,500 | 11,500 | |
| MISCELLANEOUS INCOME | 2,615 | 2,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,822 | 0 | 3,340 | 1,482 |
| TAXES - OTHER | 4,523 | 0 | 3,132 | 1,391 |
| INCOME TAXES | 728 | 0 | 0 | 0 |