| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,900 | 0 | 1,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BUFFALO DISCOVERY FUND | 8,819 | 9,657 |
| CALAMOS CONVERTIBLE & HIGH INCOME FD | 7,918 | 11,713 |
| COHEN & STEERS QUAL INC REALTY | 9,375 | 10,382 |
| COHEN & STEERS CLD END OPPORT | 8,150 | 9,027 |
| COLUMBIA DIVIDEND INCOME | 14,243 | 15,452 |
| DODGE & COX STOCK | 12,582 | 16,271 |
| ELLSWORTH FUND LTD | 8,529 | 8,406 |
| FIDELITY INTL CAPITAL APPREC | 6,787 | 9,635 |
| FRANKLIN INTL GROWTH | 8,287 | 9,885 |
| GUGGENHEIM STRATEGIC OPPR | 8,404 | 8,599 |
| MFS MASSACHUSETTS INVS GROWTH STK | 11,023 | 15,866 |
| MORGAN STANLEY INST MID-CAP GROWTH | 9,496 | 8,742 |
| PIMCO CORPORATE OPPR | 8,382 | 8,845 |
| PIMCO INCOME STRATEGY FD | 8,370 | 8,874 |
| AMERICAN FDS SMALLCAP WORLD FUND | 17,494 | 19,905 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | 15,715 | 19,525 |
| VANGUARD SMALL CAP VALUE ADMIRAL | 8,647 | 10,756 |
| VANGUARD MID CAP INDEX ADM | 17,100 | 20,509 |
| VANGUARD 500 INDEX ADMIRAL | 14,173 | 21,139 |
| VIRTUS ZEVENBERGEN INNOVATIVE GROWTH | 18,963 | 16,837 |
| VIRTUS MID-CAP VALUE | 4,516 | 5,380 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTL | 8,034 | 8,324 |
| AAM/HIMCO SHORT DURATION I | 5,539 | 5,528 |
| MFS EMERGING MARKETS DEBT | 8,293 | 8,080 |
| PIMCO TOTAL RETURN FD | 11,078 | 10,826 |
| PIMCO INTL BOND FD | 5,539 | 5,439 |
| PIMCO HIGH INCOME FUND | 13,997 | 12,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRETIONS | 96 | 96 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 660 | 0 | 0 |