| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 464287226 ISHARES CORE TOTAL U | AT COST | 94,324 | 93,425 |
| 464288513 ISHARES BOXX HIGH YI | AT COST | 8,947 | 9,768 |
| 46435G672 ISHARES INTERNATIONA | AT COST | 31,371 | 31,140 |
| 464288281 ISHARES JP MORGAN US | AT COST | 5,718 | 6,272 |
| 78464A391 SPDR BBG BARCLAY EM | AT COST | 13,553 | 13,517 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 25,610 | 29,604 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 10,999 | 14,417 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 11,818 | 19,134 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 19,650 | 30,977 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 9,619 | 15,160 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 28,530 | 44,724 |
| 78462F103 SPDR S&P 500 EFF TR | AT COST | 238,587 | 387,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 139 | 139 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 478 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 580 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 61 | 61 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |