| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit, Payroll, & Tax Preparation | 26,100 | 10,750 | 0 | 15,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Refrigerator-Lowes | 2010-12-27 | 417 | 378 | SL | 10.0000 | 39 | |||
| 4 Shelf Corner Bookcase | 2010-04-09 | 220 | 214 | SL | 10.0000 | 6 | |||
| 15' Conference table | 2011-01-25 | 3,537 | 3,157 | SL | 10.0000 | 354 | |||
| 20 Conference Chairs | 2011-01-25 | 4,738 | 4,226 | SL | 10.0000 | 474 | |||
| Constr-New Office | 2006-08-01 | 10,090 | 3,474 | SL | 39.0000 | 259 | |||
| Exterior Sign Above Door | 2013-06-05 | 675 | 447 | SL | 10.0000 | 68 | |||
| HP 3500 Desktop PC | 2015-02-03 | 550 | 541 | SL | 5.0000 | 9 | |||
| HP Elite Desktop PC | 2015-09-29 | 630 | 536 | SL | 5.0000 | 94 | |||
| LG 22" LCD Monitor | 2016-02-19 | 199 | 153 | SL | 5.0000 | 40 | |||
| 5 Apple IPAD Mini's | 2016-04-04 | 1,162 | 870 | SL | 5.0000 | 232 | |||
| 1 Apple IPAD Mini | 2016-05-11 | 243 | 179 | SL | 5.0000 | 49 | |||
| Lenova ThinkPad Laptop | 2016-09-13 | 529 | 353 | SL | 5.0000 | 106 | |||
| Grant Camera/Projector | 2016-10-14 | 793 | 517 | SL | 5.0000 | 159 | |||
| 31 LED Light Fixtures | 2017-07-19 | 3,565 | 863 | SL | 10.0000 | 357 | |||
| High Back Desk Chair | 2018-01-16 | 240 | 92 | SL | 5.0000 | 48 | |||
| Zoom Equipment | 2020-08-17 | 1,600 | SL | 5.0000 | 107 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income | 3,386,437 | 3,386,437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Equities | 8,509,060 | 8,509,060 |
| International Equities | 7,210,396 | 7,210,396 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI Core Property Fund, LP | FMV | 1,316,744 | 1,316,744 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 15,735 | 15,571 | 164 | |
| Machinery and Equipment | 55,962 | 54,041 | 1,921 | 8,500 |
| Improvements | 15,327 | 6,625 | 8,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 138,822 | 2,657 | 0 | 168,782 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interests - in Perpetual Tr | 11,239,771 | 12,114,149 | 12,114,149 |
| Due From U.S. Treasury | 35,183 | 35,183 | |
| Interest Income Receivable | 61,520 | 61,520 | |
| Investment Income Receivable | 58,784 | 9,030 | 9,030 |
| Notes Receivable - SMC | 108,063 | 108,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 403 B Plan Administration Expense | 1,150 | 1,150 | ||
| Dues & Memberships | 1,530 | 1,670 | ||
| Equipment Maintenance | 1,546 | |||
| Grant Expenses | 32,952 | 32,952 | ||
| Insurance | 8,988 | 11,582 | ||
| Internet Access Fees | 959 | 959 | ||
| Marketing | 1,438 | 1,438 | ||
| Miscellaneous Expenses | 1,030 | 1,494 | ||
| Office Expenses | 1,661 | 1,661 | ||
| Online Grantmakeing Software | 4,253 | 500 | ||
| Subcontractor | 544 | |||
| Telephone | 3,012 | 3,012 | ||
| Website Hosting | 1,732 | 1,723 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest - N/R - SMC | 568,333 | 568,333 | |
| L.T. Capital Gain Distrib | 272,047 | 272,047 |
| Description | Amount |
|---|---|
| Increase in FMV of Perpetual Trusts | 874,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mangement Fees | 135,410 | 135,410 | 0 | 0 |
| Program Consultants | 45,000 | 0 | 0 | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Expense - Form 990-PF | 19,817 | 61,891 | ||
| Foreign Taxes W/H on Dividends | 10,313 | 10,313 | ||
| NJ State Filing Fees | 283 | 283 |