| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,125 | 0 | 0 | 10,125 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2016-01-01 | 11,386 | 3,036 | 180.000000000000 | 759 | 0 | 0 | 3,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-01-01 | 159,800 | 0 % | 0 | 0 | 0 | |||
| BUILDING | 2016-01-01 | 780,200 | 79,187 | SL | 39.000000000000 | 20,005 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 159,800 | 0 | 159,800 | |
| BUILDING | 780,200 | 99,192 | 681,008 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 8,350 | 7,591 | 7,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 9,056 | 0 | 0 | 9,056 |
| IT AND INTERNET | 21,365 | 0 | 0 | 21,365 |
| OFFICE AND ADMIN | 15,847 | 0 | 0 | 15,847 |
| ACADEMY EXPENSES | 162 | 0 | 0 | 162 |
| AMORTIZATION | 759 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONFERENCE CENTER FEES | 6,121 | 6,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 14,379 | 0 | 0 | 14,379 |
| Name | Address |
|---|---|
| JERRY WILLBUR |
4909 NE 142ND STREET VANCOUVER,WA98686 |