| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Goldberg & Davis CPAs Accounting | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 631 Northern Trus | 2016-06 | Purchased | 2020-01 | 15,775 | 17,477 | -1,702 | ||||
| .85 Commerce Bancshares | 1995-09 | Purchased | 2020-12 | 54 | 6 | 48 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 374 shs Commerce Bancshares cost basis 2917 | 20,245 | 24,572 |
| 140 shs IBM | 25,089 | 17,623 |
| 203 shs IBM donated 3/29/18 cost 2,667 12/16/92 | 31,146 | 25,554 |
| 296 shs Conocophillips | 1,656 | 11,837 |
| 213 shs Hershey Company donated 3/29/18 cost $9,949 8/27/10 | 21,078 | 32,446 |
| 1675.937 shs Cohen & Steers Intl | 16,571 | 20,128 |
| 837.803 shs Dodge & Cox Intl Stock | 27,623 | 36,612 |
| 3857.408 shs Tortoise MLP and Energy | 41,914 | 21,717 |
| 417.235 shs Nuveen NWQ Small Cap | 10,799 | 18,829 |
| 1877.448 shs Oakmark Intl Small Cap | 24,173 | 31,654 |
| 74 shs Vanguard Small Cap | 8,863 | 19,807 |
| 1170.646 shs William Blair Intl | 24,005 | 46,416 |
| 184 shs Ishares TR Cohen (split 12/20) | 4,100 | 9,914 |
| 180 shs Ishares TR Cohen & Steer (split 12/20) | 8,002 | 9,698 |
| 222 shs Vanguard Growth (10/21/11) | 13,405 | 56,241 |
| 269 shs Vanguard Value (10/21/11) | 13,372 | 32,000 |
| 314 shs Johnson & Johnson | 32,367 | 49,417 |
| 144 shs Johnson & Johnson | 20,153 | 22,663 |
| 774 shs Lowes Companies Inc | 48,631 | 124,235 |
| 166 shs Lowes Companies (donated 12/20) | 25,199 | 26,645 |
| 497 shs Phillips 66 | 21,344 | 34,760 |
| 4310.312 shs Pimco Commodity | 43,005 | 25,474 |
| 1432.321 shs Harding Loevner Inst | 22,809 | 36,682 |
| 124 shs Vanguard Mid Cap Value | 10,607 | 14,751 |
| 93 shs Dollar Tree | 7,617 | 10,048 |
| 3031.591 shs Brandes Emerging Markets | 21,583 | 26,102 |
| 300.871 JPMorgan Mid Cap Value | 11,028 | 11,114 |
| 530 shs Ishares MSCI EAFE Small Cap | 27,080 | 36,226 |
| 1796 shs Ford Motor company | 19,995 | 15,787 |
| 3592 shs Ford Motor company (4/15/20) | 18,498 | 31,574 |
| 326.51 shs T Rowe Price QM | 11,565 | 15,637 |
| 575.872 shs Ivy Mid Cap Growth | 17,017 | 23,432 |
| 24 shs Cigna Corp | 2,782 | 4,996 |
| 3700 shs Energy Transfer | 29,986 | 22,866 |
| 243.769 Dodge & Cox Stock (6/22/20) | 40,000 | 46,940 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital gain distributions | 5,506 | 5,506 | |
| Non dividend distributions | 1,626 | ||
| Exempt-interest dividends | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated taxes paid | 600 | |||
| Foreign taxes paid | 278 |