| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN P. TALIA, CPA TAX ACCOUNTING | 3,750 | |||
| PAYCHEX PAYROLL | 2,175 | |||
| CLASSIC PLANS USA RETIREMENT PLANS | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-10-01 | 1,921 | 1,921 | SL | 5.000000000000 | 0 | |||
| FURNITURE & EQUIPMENT | 2006-10-01 | 33,635 | 33,635 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2006-10-01 | 15,240 | 5,164 | SL | 39.000000000000 | 391 | |||
| FURNITURE AND FIXTURES | 2007-01-04 | 11,928 | 11,928 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE AND FIXTURES | 2007-07-01 | 10,655 | 10,655 | 200DB | 7.000000000000 | 0 | |||
| COMPUTERS | 2010-12-15 | 5,337 | 5,337 | ALT | 5.000000000000 | 0 | |||
| COMPUTER RELATED | 2012-06-22 | 1,158 | 579 | 200DB | 5.000000000000 | 0 | |||
| HP COLOR PRINTER | 2016-12-13 | 3,999 | 2,800 | ALT | 5.000000000000 | 799 | |||
| 3 IMACS | 2016-01-13 | 8,044 | 5,631 | ALT | 5.000000000000 | 1,609 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BESSEMER 8H2772 | 2020-12 | Donated | 2018-12 | 755,638 | 543,101 | Cost | 212,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT IMPACT CAPI 2% | 125,000 | 126,886 |
| ADVANCED TRADE GROWTH OFFSHORE FUND LTD | 250,000 | 255,983 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP-STOCKS (DONATED) | 396,836 | 499,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GP SOCIAL INVESTMENT | 1,000,000 | 1,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE DEPRECIATION REPORT ATTACHED | 91,917 | 81,028 | 10,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEE AMORTIZATION REPORT | 47,362 | 51,163 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS/SUBCRIPTIONS/REFERENCE | 2,783 | |||
| INSURANCE | 2,747 | |||
| OFFICE EXPENSES | 4,537 | |||
| TELEPHONE/INTERNET | 9,019 | |||
| TRAINING/EDUCATION/MISC | 675 | |||
| WORKERS COMP INSURANCE | 838 | 347 | ||
| MEMBERSHIPS | 2,000 | 2,000 | ||
| RECONCILING ADJUSTMENT | 1,368 | |||
| BANK CHARGES | 54 | |||
| Amortization | 11,602 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DONATED SECURITIES SOLD-TAX COST BASIS ADJ | -135,845 | ||
| RETURNED 2019 GRANTS | 65,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER CURRENT LIABILITIES | 1,757 | 81 |
| CASH OVERDRAFT | 45,158 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROOT CAPITAL INC | NONE | 125,000 | 125,000 | 2019-11 | 2022-11 | INTEREST ONLY PAID ANNUALLY ON 11/1 | 2.250000 % | NONE | WORKING CAPITAL ASSISTANCE TO A NON PROFIT | NONE | 0 |
| MCE SOCIAL CAPITAL | NONE | 450,000 | 0 | 2017-04 | 2000-04 | DUE IN FULL-DATE CERTAIN | 2.500000 % | NONE | ASSIST IN MISSION DELIVERY | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMIL GARCIA IT SUPPORT | 1,625 | |||
| ANNA DELACRUZ CONSULTING | 18,356 | |||
| MICHAEL WILLIAM PARKER WEBSITE | 1,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | |||
| DEPARTMENT OF JUSTICE | 150 | |||
| PAYROLL TAX | 13,920 | 5,603 | ||
| INTERNAL REVENUE SERVICE | 7,500 |