| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,623 | 0 | 5,623 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Corp. - 4.45% Due 03-03-26 | 56,756 | 58,204 |
| Monsanto Co. - 3.375% Due 07-15-24 | 50,568 | 53,076 |
| Morgan Stanley - 3.70% Due 10-23-24 | 25,449 | 27,832 |
| Apple, Inc. - 2.50% Due 02-09-25 | 50,003 | 54,011 |
| Microsoft Corp. - 2.70% Due 02-12-25 | 50,983 | 54,190 |
| Wells Fargo & Co. - 4.125% Due 08-15-23 | 75,264 | 81,756 |
| Morgan Stanley - 4.10% Due 05-22-23 | 25,118 | 27,082 |
| Pepsico, Inc. - 2.75% Due 04-30-25 | 50,748 | 54,312 |
| Union Pacific Corp. - 3.50% Due 06-08-23 | 25,025 | 26,771 |
| Union Pacific Corp. - 3.25% Due 8-15-25 | 30,527 | 33,197 |
| Walgreen Co. - 3.10% Due 09-15-22 | 24,956 | 26,082 |
| Mastercard, Inc. - 3.375% Due 04-01-24 | 51,072 | 54,711 |
| American Express Co. - 3.625% Due 12-05-24 | 35,815 | 38,848 |
| American Express Co. - 3.70% Due 08-03-23 | 25,547 | 27,032 |
| Smucker J M Co. - 3.50% Due 03-15-25 | 25,195 | 27,815 |
| Stryker Corp. - 2.625% Due 03-15-21 | 24,917 | 25,076 |
| Lowes Companies, Inc. - 3.125% Due 09-15-24 | 24,310 | 27,122 |
| Intel Corp. - 1.70% Due 05-19-21 | 25,004 | 25,110 |
| Burlington Northern Santa Fe - 3.05% Due 03-15-22 | 24,999 | 25,642 |
| Blackrock, Inc. - 3.375% Due 06-01-22 | 50,591 | 52,158 |
| Georgia Power Co. - 3.25% Due 03-30-27 | 54,965 | 55,220 |
| JP Morgan Chase & Co. - 2.972% Due 01-15-23 | 30,113 | 30,828 |
| Chevron Corp. - 2.411% Due 03-03-22 | 50,082 | 51,061 |
| Loews Corp. - 2.625% Due 05-15-23 | 49,926 | 52,308 |
| JP Morgan Chase & Co. - 3.20% Due 01-25-23 | 14,911 | 15,884 |
| CSX Corp. - 2.60% Due 11-01-26 | 52,758 | 54,538 |
| eBay, Inc. - 3.45% Due 08-01-24 | 50,236 | 54,422 |
| Kinder Morgan Energy - 3.50% Due 03-01-21 | 25,036 | 25,002 |
| Citigroup, Inc. - 4.05% Due 07-30-22 | 75,000 | 79,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northrop Grumman Corporation | 29,684 | 30,472 |
| Microsoft Corp. | 20,720 | 44,484 |
| Merck & Company, Inc. | 21,494 | 22,495 |
| Masco Corp. | 17,235 | 27,465 |
| JPMorgan Chase & Co. | 24,440 | 44,475 |
| Johnson & Johnson | 41,123 | 64,526 |
| Intel Corp. | 14,214 | 32,383 |
| Honeywell International, Inc. | 46,957 | 74,445 |
| Home Depot, Inc. | 9,995 | 59,764 |
| Hasbro, Inc." | 25,113 | 28,062 |
| General Dynamics Corp. | 26,287 | 22,323 |
| Dominion Energy, Inc. | 22,938 | 22,560 |
| Paychex, Inc. | 17,830 | 27,954 |
| PayPal Holdings, Inc. | 20,156 | 117,100 |
| Walt Disney Company | 25,535 | 36,236 |
| Visa, Inc. | 20,065 | 32,809 |
| Viatris, Inc. | 10,401 | 11,450 |
| Verizon Communications, Inc. | 40,732 | 44,062 |
| US Bancorp | 26,716 | 40,533 |
| UnitedHealth Group, Inc. | 44,580 | 61,369 |
| Costco Wholesale Corp. | 8,702 | 37,678 |
| Stryker Corp. | 25,918 | 36,756 |
| Starbucks Corporation | 41,255 | 80,235 |
| Procter & Gamble Co. | 43,754 | 69,570 |
| Pfizer, Inc. | 28,226 | 33,129 |
| PepsiCo, Inc. | 41,073 | 59,320 |
| Texas Instruments, Inc. | 42,017 | 49,239 |
| Zoetis, Inc. | 15,303 | 24,825 |
| Berkshire Hathaway, Inc. Class B New | 19,092 | 59,127 |
| Bank of America Corp. | 28,163 | 39,403 |
| Blackrock, Inc. | 43,143 | 93,800 |
| Apple, Inc. | 11,503 | 135,344 |
| Amazon.com, Inc. | 30,216 | 113,993 |
| Alphabet, Inc. Class C | 8,866 | 56,060 |
| Cerner Corporation | 24,029 | 35,316 |
| Biogen Idec, Inc. | 36,075 | 31,832 |
| Alphabet, Inc. Class A | 8,913 | 56,084 |
| Adobe Systems, Inc. | 32,146 | 112,527 |
| Activision Blizzard, Inc. | 12,245 | 13,928 |
| 3M Company | 18,698 | 36,706 |
| Chevron Corporation | 28,366 | 23,224 |
| Citigroup, Inc. | 16,348 | 18,498 |
| Accenture PLC | 17,505 | 19,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Express Centurion Bank - 2.30% Due 4-05-21 | AT COST | 20,000 | 20,118 |
| iShares Gold Trust | AT COST | 53,999 | 54,390 |
| iShares Core S&P Small-Cap ETF | AT COST | 9,830 | 16,083 |
| iShares Core S&P 500 ETF | AT COST | 25,061 | 48,425 |
| Invesco Oppenheimer Senior Floating Rate | AT COST | 87,065 | 70,968 |
| Templeton Global Bond Fund Advisor | AT COST | 86,853 | 64,575 |
| Vanguard GNMA Adm | AT COST | 158,000 | 160,978 |
| Vanguard Real Estate ETF | AT COST | 27,367 | 38,134 |
| Champlain Mid Cap Institutional | AT COST | 13,237 | 20,056 |
| Harding Loevner International Equity | AT COST | 143,115 | 190,778 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 48,152 | 59,280 |
| T. Rowe Price Short Term Bond | AT COST | 49,888 | 49,925 |
| iShares Russell 2000 Growth Index Fund | AT COST | 16,885 | 71,675 |
| iShares MSCI EAFE Index | AT COST | 165,341 | 191,885 |
| Materials Select Sector SPDR | AT COST | 21,330 | 42,710 |
| Columbia Dividend Income Inst. 2 | AT COST | 64,681 | 85,874 |
| JP Morgan Mid Cap Value | AT COST | 718 | 967 |
| JP Morgan High Yield Select | AT COST | 39,686 | 35,552 |
| Morgan Stanley Private Bank - 2.65% Due 04-04-22 | AT COST | 25,000 | 25,783 |
| Baron Emerging Markets Fund Institutional | AT COST | 79,000 | 123,037 |
| Baird Short-term Bond Fund | AT COST | 45,332 | 45,577 |
| iShares Russell Midcap Value Index Fund | AT COST | 41,899 | 112,958 |
| iShares Russell Midcap Growth Index Fund | AT COST | 37,933 | 174,505 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 48,744 | 46,163 |
| Principal Preferred Securities Inst | AT COST | 82,940 | 88,375 |
| AMEX Utilities SPDR | AT COST | 10,170 | 15,675 |
| Salient Private Access TEI Fund, L.P. | AT COST | 193,862 | 160,995 |
| iShares Russell 2000 Value Index Fund | AT COST | 26,804 | 67,193 |
| iShares Russell 1000 Growth Index Fund | AT COST | 31,770 | 115,747 |
| ClearBridge Large Cap Growth I | AT COST | 67,689 | 88,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,996 | 0 | 7,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Statutory Representation Fees | 433 | 0 | 433 | |
| D&O Insurance | 1,977 | 0 | 1,977 | |
| Salient Portfolio Expenses | 2,033 | 2,033 | 0 |
| Description | Amount |
|---|---|
| Refund of prior year scholarship distribution | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 5,537 | 5,537 | 0 | |
| Agent Fees | 26,124 | 5,225 | 20,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 874 | 874 | 0 | |
| Estimated Tax Payments | 129 | 0 | 0 |