| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,860 | 5,430 | 0 | 5,430 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-01-30 | 150,150 | 116,374 | SL | 40.000000000000 | 3,754 | 0 | 3,754 | |
| DONATED FURNITURE | 1989-07-06 | 17,166 | 17,166 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIR | 1989-11-17 | 280 | 280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LIBRARY SHELVES | 1992-07-23 | 1,800 | 1,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 13 CHAIRS AND 1 DESK | 2006-12-01 | 1,936 | 1,936 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK & DRAWERS | 2008-09-24 | 620 | 620 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 4 FILING CABINETS | 2008-07-21 | 796 | 796 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FILING CABINETS | 1990-02-12 | 356 | 356 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IKON COPIER | 2010-02-15 | 5,408 | 5,408 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2003-07-31 | 3,288 | 3,288 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2004-01-01 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2005-09-30 | 1,468 | 1,468 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DIGITAL PROJECTOR | 2005-11-30 | 1,310 | 1,310 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHOTOCOPIER | 2006-12-29 | 2,552 | 2,552 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK | 2008-03-26 | 1,649 | 1,649 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE MINI HP MONITOR AND PRINTER | 2009-07-13 | 1,129 | 1,129 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC LAPTOP HARDWARE AND SOFTWARE | 2009-08-28 | 2,344 | 2,344 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1989-01-30 | 44,850 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2010-03-25 | 9,139 | 2,282 | SL | 39.000000000000 | 234 | 0 | 234 | |
| STONE WALL | 2001-10-31 | 15,879 | 7,394 | SL | 39.000000000000 | 407 | 0 | 407 | |
| WINDOWS | 2001-11-30 | 12,659 | 5,877 | SL | 39.000000000000 | 325 | 0 | 325 | |
| HANDICAP RAMP AND BATHROOM | 2002-03-22 | 10,627 | 4,828 | SL | 39.000000000000 | 272 | 0 | 272 | |
| DRIVEWAY PAVING (7,286 SQ FT) | 2006-05-01 | 16,495 | 15,033 | SL | 15.000000000000 | 1,100 | 0 | 1,100 | |
| WINDOWS | 2013-08-27 | 7,800 | 1,275 | SL | 39.000000000000 | 200 | 0 | 200 | |
| KITCHEN | 2014-06-23 | 22,338 | 3,175 | SL | 39.000000000000 | 573 | 0 | 573 | |
| EQUIPMENT (LIFESIZE) | 2016-06-10 | 7,911 | 6,544 | 200DB | 5.000000000000 | 547 | 0 | 1,367 | |
| COMPUTER EQUIPMENT | 2018-12-31 | 4,153 | 1,786 | 200DB | 5.000000000000 | 947 | 0 | 831 | |
| COMPUTER EQUIPMENT | 2019-05-03 | 2,860 | 763 | 200DB | 5.000000000000 | 839 | 0 | 572 | |
| DESK & CHAIRS | 2019-05-08 | 4,637 | 442 | SL | 7.000000000000 | 662 | 0 | 662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 57,758,390 | 5,758,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 150,150 | 120,128 | 30,022 | |
| DONATED FURNITURE | 17,166 | 17,166 | 0 | |
| OFFICE CHAIR | 280 | 280 | 0 | |
| LIBRARY SHELVES | 1,800 | 1,800 | 0 | |
| 13 CHAIRS AND 1 DESK | 1,936 | 1,936 | 0 | |
| DESK & DRAWERS | 620 | 620 | 0 | |
| 4 FILING CABINETS | 796 | 796 | 0 | |
| FILING CABINETS | 356 | 356 | 0 | |
| IKON COPIER | 5,408 | 5,408 | 0 | |
| COMPUTER | 3,288 | 3,288 | 0 | |
| COMPUTER | 384 | 384 | 0 | |
| DELL COMPUTER | 1,468 | 1,468 | 0 | |
| DIGITAL PROJECTOR | 1,310 | 1,310 | 0 | |
| PHOTOCOPIER | 2,552 | 2,552 | 0 | |
| MACBOOK | 1,649 | 1,649 | 0 | |
| APPLE MINI HP MONITOR AND PRINTER | 1,129 | 1,129 | 0 | |
| MAC LAPTOP HARDWARE AND SOFTWARE | 2,344 | 2,344 | 0 | |
| LAND | 44,850 | 0 | 44,850 | |
| BUILDING IMPROVEMENTS | 9,139 | 2,516 | 6,623 | |
| STONE WALL | 15,879 | 7,801 | 8,078 | |
| WINDOWS | 12,659 | 6,202 | 6,457 | |
| HANDICAP RAMP AND BATHROOM | 10,627 | 5,100 | 5,527 | |
| DRIVEWAY PAVING (7,286 SQ FT) | 16,495 | 16,133 | 362 | |
| WINDOWS | 7,800 | 1,475 | 6,325 | |
| KITCHEN | 22,338 | 3,748 | 18,590 | |
| EQUIPMENT (LIFESIZE) | 7,911 | 7,091 | 820 | |
| COMPUTER EQUIPMENT | 4,153 | 2,733 | 1,420 | |
| COMPUTER EQUIPMENT | 2,860 | 1,602 | 1,258 | |
| DESK & CHAIRS | 4,637 | 1,104 | 3,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,544 | 1,272 | 0 | 1,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAXES | 27,926 | 17,288 | 17,288 |
| ACCRUED INTEREST RECEIVABLE | 3,113 | 3,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 13,965 | 1,397 | 0 | 12,568 |
| INSURANCE | 1,867 | 187 | 0 | 1,680 |
| OFFICE EXPENSES | 11,436 | 1,145 | 0 | 10,291 |
| REPAIRS & MAINTENANCE | 8,298 | 830 | 0 | 7,468 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 5,042,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 79,100 | 149,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL CONSULTING | 40,000 | 40,000 | 0 | 0 |
| PAYROLL SERVICE FEE | 1,820 | 182 | 0 | 1,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,256 | 2,326 | 0 | 20,930 |
| INVESTMENT EXCISE & DEFERRED TAXES | 80,734 | 8,073 | 0 | 72,661 |
| FORM PC MA TAX | 500 | 50 | 0 | 450 |