| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,350 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 275 W 96th St NYC | 2017-12-01 | 896,600 | 67,917 | SL | 27.500000000000 | 32,600 | 32,600 | ||
| 275 W 96th St NYC | 2017-12-01 | 53,400 | L | 0 | 0 | ||||
| 275 W 96th St NYC - Renovation | 2020-12-01 | 26,272 | SL | 27.500000000000 | 40 | 40 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 95,505 | 125,151 |
| APPLE INC 2/23/26 3.25% | 51,246 | 56,688 |
| CATERPILLAR FINANCIAL 08/20/2021 | 47,199 | 46,147 |
| CHEVRON CORP 05/16/2021 2.10% | 51,284 | 50,404 |
| CISCO SYSTEMS 3/4/24 3.625% | 26,071 | 27,781 |
| LOWES COMPANIES INC 11/15/2021 3.800% | 26,641 | 25,651 |
| PRECISION CASTPARTS 01/15/2023 2.50% | 51,893 | 52,521 |
| TOYOTA MOTOR CREDIT CORP 07/13/2022 2.800% | 49,875 | 52,547 |
| UNITEDHEALTH GRP 11/15/21 3.375% | 52,074 | 51,139 |
| WALT DISNEY COMPANY 06/01/2021 3.750% | 51,075 | 50,852 |
| MICROSOFT CORP 08/08/2016 1.55% | 50,652 | 50,652 |
| US BANK N.A. 07/24/2023 3.40% | 51,025 | 54,431 |
| EXXON MOBIL CORP 08/16/2024 2.019% | 52,711 | 53,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 33,497 | 55,115 |
| ADOBE SYS INC | 4,127 | 15,004 |
| ALPHABET INC CL A | 15,349 | 26,290 |
| AMAZON.COM INC | 14,815 | 42,340 |
| APPLE INC | 46,809 | 203,281 |
| ARAMARK | 69,602 | 66,532 |
| AXA AMERICAN ADR | 45,369 | 50,439 |
| AZTRAZENECA PLC | 62,628 | 78,785 |
| BLACKSTONE GROUP INC | 4,921 | 8,296 |
| BNP PARIBAS | 83,315 | 73,631 |
| BRITISH AMERICAN TOBACCO | 46,733 | 31,314 |
| BROADCOM INC | 37,843 | 55,607 |
| CAPGEMINI SA | 50,220 | 68,896 |
| CHARLES SCHWAB CORP PFD | 41,497 | 40,052 |
| CISCO SYSTEMS | 48,342 | 64,753 |
| COMCAST | 102,615 | 133,515 |
| DANAHER CORP | 6,341 | 16,661 |
| DEUTSCHE TELEKOM AG | 57,963 | 65,026 |
| DISNEY WALT CO NEW | 100,458 | 139,690 |
| HOME DEPOT INC | 66,753 | 118,465 |
| HONEYWELL INTERNATIONAL | 82,277 | 120,387 |
| INGERSOLL-RAND PLC | 43,387 | 68,704 |
| IQVIA HOLDINGS INC | 78,993 | 89,943 |
| JOHNSON & JOHNSON | 100,309 | 119,451 |
| JP MORGAN | 80,313 | 100,767 |
| MCDONALDS CORP | 90,151 | 107,290 |
| MICHELIN | 63,718 | 64,328 |
| MICROSOFT CORP | 55,760 | 147,020 |
| NESTLE SA | 71,440 | 99,587 |
| NEXTERA ENERGY INC | 84,168 | 127,760 |
| NIKE INC-CLASS B | 6,451 | 14,996 |
| PFIZER INC | 67,635 | 69,645 |
| PNC FINANCIAL SERVICES GROUP | 100,882 | 110,260 |
| PROCTER & GAMBLE CO | 188,355 | 213,162 |
| PRUDENTIAL PLC | 9,724 | 35,994 |
| ROCHE HOLDINGS | 34,104 | 46,052 |
| ROYAL DUTCH SHELL | 44,509 | 27,655 |
| SALESFORCE.COM | 7,781 | 20,028 |
| TE CONNECTIVITY LTD | 102,943 | 143,952 |
| TEXAS INSTRUMENTS | 39,088 | 82,065 |
| THERMO FISHER SCIENTIFIC INC | 8,716 | 23,289 |
| UNION PAC CORP | 4,958 | 9,370 |
| UNITED RENTALS INC | 9,008 | 16,698 |
| UNITEDHEALTH GROUP INC | 7,650 | 14,729 |
| VISA INC-CLASS A | 7,063 | 16,405 |
| VONOVIA SE | 67,492 | 97,670 |
| ZIMMER BIOMET HOLDINGS INC | 8,879 | 10,786 |
| ZOETIS INC | 7,101 | 11,585 |
| ZURICH FIN SVS | 33,076 | 44,700 |
| BALL CORP | 82,952 | 101,473 |
| PEPSICO INC | 102,495 | 114,339 |
| PHILLIPS 66 | 65,728 | 69,380 |
| BHP BILLITON LTD | 87,761 | 91,868 |
| BRENNTAG AG | 59,097 | 104,730 |
| EDP ENERGIAS DE PORTUGAL SA | 92,868 | 140,559 |
| FERGUSON PLC | 57,676 | 110,624 |
| INTESA SANPAOLO | 62,245 | 54,305 |
| RENTOKIL INITIAL PLC | 58,822 | 87,821 |
| SHIMADZU CORP | 13,776 | 17,287 |
| SINGAPORE TELECOMM LTD | 63,687 | 64,129 |
| TOKYO ELECTRON LTD | 59,066 | 101,508 |
| TRANE TECHNOLOGIES PLC COM | 63,729 | 94,935 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 275 W 96th St NYC | 896,600 | 100,517 | 796,083 | |
| 275 W 96th St NYC | 53,400 | 0 | 53,400 | |
| 275 W 96th St NYC - Renovation | 26,272 | 40 | 26,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED GOVT OBLIGATIONS FUND | AT COST | 63,031 | 63,030 |
| ISHARES IWP | AT COST | 62,232 | 112,915 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 23,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,394 | 0 | 0 | |
| REGISTRATION FEES | 170 | 0 | 0 | |
| SHIPPING/POSTAGE | 586 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 43,199 | 43,199 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 10 | 0 | 0 |