| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,500 | 8,250 | 8,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1997-10-15 | 3,221 | 3,221 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2000-02-15 | 2,412 | 2,412 | S/L | 10.0000 | ||||
| CABINET | 2014-01-15 | 287 | 172 | S/L | 10.0000 | 29 | 29 | ||
| LEASEHOLD IMPROVEMENTS | 2016-04-15 | 13,491 | 3,148 | S/L | 15.0000 | 899 | 899 | ||
| CARPET | 2016-12-15 | 3,141 | 733 | S/L | 15.0000 | 209 | 209 | ||
| OFFICE FURNITURE | 2017-02-15 | 4,200 | 1,500 | S/L | 7.0000 | 600 | 600 | ||
| EQUIPMENT | 2017-06-15 | 872 | 311 | S/L | 7.0000 | 125 | 125 | ||
| EQUIPMENT | 2017-06-15 | 966 | 345 | S/L | 7.0000 | 138 | 138 | ||
| EQUIPMENT | 2017-08-15 | 483 | 173 | S/L | 7.0000 | 69 | 69 | ||
| WALL MURAL | 2017-07-15 | 5,000 | 1,786 | S/L | 7.0000 | 714 | 714 | ||
| WALL MURAL | 2017-12-15 | 3,000 | 1,072 | S/L | 7.0000 | 429 | 429 | ||
| COMPUTER | 2019-11-07 | 1,563 | 52 | S/L | 5.0000 | 313 | 313 | ||
| DISPLAY CABINETS | 2020-03-06 | 4,109 | S/L | 7.0000 | 489 | 489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 9,467,037 | 27,708,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB FUNDS DISCOVERY GROWTH FUND CL A | AT COST | 179,283 | 870,307 |
| AB CAP FD INC GROWTH & INCOME FD A | AT COST | 92,027 | 494,392 |
| COLUMBIA MID CAP GROWTH CL A | AT COST | 79,407 | 88,842 |
| COLUMBIA FUNDS TR MID CAP VALUE A | AT COST | 29,633 | 91,185 |
| DWS CAPITAL GROWTH FD A | AT COST | 97,180 | 364,963 |
| F & M COMMUNITY BANK CD | AT COST | 100,000 | 100,000 |
| GUGGENHEIM SECES STYLEPLUS LG CORE A | AT COST | 50,026 | 105,820 |
| IVY INVT ADVISORS SCIENCE & TECH A | AT COST | 32,438 | 141,469 |
| LORD ABBETT AFFILIATED FUND INC CL A | AT COST | 236,430 | 648,254 |
| PUTNAM FD FOR GROWTH & INCOME CL A | AT COST | 397,695 | 1,402,848 |
| SECURITY BANK CD | AT COST | 248,000 | 248,000 |
| VAN ECK INTL INVS GOLD FUND A | AT COST | 15,240 | 39,311 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 42,745 | 18,939 | 23,806 | 23,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARK TO FAIR MARKET VALUES | 19,942,201 | 21,279,259 | |
| DAMAGE DEPOSIT | 1,400 | 1,400 | 1,400 |
| REFUND AND DIVIDEND RECEIVABLE | 797 | 701 | 701 |
| Description | Amount |
|---|---|
| CAPITAL NET LOSS | 1,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES AND POSTAGE | 4,223 | 4,223 | ||
| DUES AND SUBSCRIPTIONS | 1,310 | 1,310 | ||
| INSURANCE | 913 | 913 | ||
| PUBLIC RELATIONS | 400 | 400 | ||
| INVESTMENT FEES | 111 | 111 | ||
| STATE FILING FEE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOY GLOBAL SETTLEMENT | 77 | 77 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 1,337,058 |
| GRANTS RETURNED | 7,709 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE REC - LAKE BANK SHARES INC |
1,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/MANAGEMENT FEES | 158,857 | 142,971 | 15,886 | |
| ADVISORY COMMITTEE FEES | 16,150 | 16,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 13,061 | 13,061 |