| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 650 | 650 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVILLION | 2014-08-01 | 251,073 | 34,608 | SL | 2.56 % | 6,438 | 6,438 | ||
| PAVING | 2014-11-01 | 3,500 | 1,537 | 150DB | 5.90 % | 207 | 207 | ||
| LANDSCAPING | 2014-07-01 | 4,930 | 2,167 | 150DB | 5.90 % | 291 | 291 | ||
| TABLES & EQUIPMENT | 2014-07-01 | 4,184 | 3,625 | 200DB | 8.93 % | 374 | 374 | ||
| SOUND SYSTEM, ETC. | 2015-07-01 | 5,816 | 4,517 | 200DB | 8.92 % | 519 | 519 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED CORPORATE BONDS | 385,187 | 409,062 |
| SCHLUMBERGER INVT SA AR NT 3.65 | 25,134 | 27,141 |
| JOHNSON INSTITUTIONAL INTERM BOND FUND | 45,401 | 47,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS TREAS SOL. FUND | 10,872 | 10,872 |
| EQUITY EXCHANGE TRADED FDS - PUBLICLY TR | 173,847 | 254,947 |
| VARIOUS PUBLICLY TRADED CORP STOCKS | 509,200 | 860,070 |
| VARIOUS ACCRUED INCOME | 3,284 | 5,413 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 269,503 | 54,283 | 215,220 | 215,220 |
| Land | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING CONTRACT | 7,500 | 7,500 | ||
| INSURANCE | 1,817 | 1,817 | ||
| MISCELLANEOUS EXPENSES | 915 | 915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AGENCY FEES | 12,118 | 12,118 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - DIVIDEND INCOME | 413 | 413 | ||
| INCOME TAXES | 284 | 284 |