| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTON CRAMER & LAPRAD | 8,120 | 2,030 | 6,090 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EDWARD JONES-PUBLICLY TRADED | PURCHASE | 259,156 | 247,990 | 11,166 | ||||||
| RUSSELL GROWTH FUND PUBLICLY TRADED | PURCHASE | 1,087 | 1,080 | 7 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RUSSELL FUNDS | 51,739 | 57,149 |
| ED JONES MANAGED ACCOUNT | 559,020 | 633,290 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 24,000 | 24,000 | 640,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 56,000 | 56,000 | 89,481 |
| Description | Amount |
|---|---|
| EXCISE TAX PAID ON AUDIT | 6,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND RENTAL | ||||
| CROP SERVICES | 275 | 275 | ||
| FERTILIZER | 329 | 329 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 55 | 28 | 27 | |
| BAD DEBT-STUDENT LOAN | 13,447 | 13,447 | ||
| OIL & GAS EXPENSES | 2,202 | 2,202 | ||
| BANK CHARGES | 10 | 5 | 5 | |
| CONTRACT LABOR | 1,000 | 250 | 750 | |
| SECRETARIAL SERVICES | 3,600 | 900 | 2,700 | |
| CROP INSURANCE | 655 | 655 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 19,065 | 19,065 | 19,065 |
| STUDENT LOAN INTEREST | 9,531 | 9,531 | 9,531 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS RECEIVABLE |
301,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 7,239 | 7,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL TAX | 3,322 | 3,322 | ||
| SEVERANCE TAX | 760 | 760 | ||
| EXCISE TAX | 1,316 | |||
| FOREIGN TAX PAID | 259 | |||
| LAND RENTAL | 808 | 808 |