| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,358 | 3,179 | 3,179 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,465,459 | 1,531,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,107,769 | 1,540,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 16,875 | 16,875 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 1,131,648 | 1,131,648 | 1,512,609 |
| WATER RIGHTS | 1 | 1 | 2,250,000 |
| DDHCT, LLC | 877,306 | 877,306 | 6,567,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL AND GAS MANAGEMENT FEES | 7,157 | 7,157 | 0 | |
| INVESTMENT MANAGEMENT FEES | 1,708 | 1,708 | 0 | |
| OTHER EXPENSES | 45 | 45 | 0 | |
| INSURANCE | 1,354 | 1,354 | 0 | |
| UTILITIES | 1,737 | 1,737 | 0 | |
| REPAIRS | 7,000 | 7,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 82,169 | 82,169 | 82,169 |
| OPTION FEE | 100,000 | 100,000 | 100,000 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT - NO TAX EFFECT | 3,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EARNET MONEY - HACHAR RANCH | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 586 | 586 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 2,000 | 2,000 | 0 | |
| FOREIGN TAXES | 427 | 427 | 0 | |
| FEDERAL INCOME TAX | 3,720 | 3,720 | 0 | |
| REAL ESTATE TAX | 3,299 | 3,299 | 0 |