| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287176 ISHARES BARCLAYS TIP | ||
| 057071854 BAIRD AGGREGATE BOND | 31,764 | 31,613 |
| 13161T401 CALVERT SHORT DURATI | 4,183 | 4,221 |
| 31420B300 FEDERATED INST HI YL | 11,256 | 11,481 |
| 670700400 NUVEEN PREFERRED SEC | 9,007 | 9,002 |
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 795450V51 SALLIE MAE BANK C D | 9,965 | 10,119 |
| 949763UG9 WELLS FARGO BANK C D |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718109 PROCTER GAMBLE CO | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 922908553 VANGUARD REIT ETF | 3,858 | 4,593 |
| 17275R102 CISCO SYSTEMS INC | 1,549 | 2,224 |
| 808513105 SCHWAB CHARLES CORP | 854 | 1,890 |
| 22160K105 COSTCO WHSL CORP | 564 | 1,410 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 56585A102 MARATHON PETROLEUM C | 1,161 | 1,284 |
| 00206R102 ATT INC | 917 | 878 |
| 458140100 INTEL CORP | 338 | 896 |
| 713448108 PEPSICO INC | 627 | 1,556 |
| 913017109 UNITED TECHNOLOGIES | ||
| 097023105 BOEING CO | ||
| 580135101 MCDONALDS CORP | 264 | 672 |
| 931142103 WAL MART STORES INC | 658 | 1,358 |
| 922908710 VANGUARD 500 INDEX A | 3,162 | 6,724 |
| 779556109 ROWE T PRICE MID-CAP | 8,097 | 12,618 |
| 30231G102 EXXON MOBIL CORP | ||
| 060505104 BANK OF AMERICA CORP | 733 | 1,702 |
| 478160104 JOHNSON JOHNSON | 453 | 1,479 |
| 30303M102 FACEBOOK INC A | 701 | 1,767 |
| G5960L103 MEDTRONIC PLC | 734 | 1,181 |
| 247361702 DELTA AIR LINES INC | ||
| 46432F842 ISHARES CORE MSCI EA | 19,786 | 24,785 |
| 654106103 NIKE INC | 199 | 532 |
| 594918104 MICROSOFT CORP | 567 | 5,423 |
| 03027X100 AMERICAN TOWER CORP | 2,285 | 2,152 |
| 57636Q104 MASTERCARD INC | 344 | 2,848 |
| 921921300 VANGUARD EQUITY INCO | 3,413 | 5,081 |
| H1467J104 CHUBB LTD | 753 | 1,264 |
| 254687106 DISNEY WALT CO | 242 | 738 |
| 717081103 PFIZER INC | 711 | 1,087 |
| 741479109 PRICE T ROWE GROWTH | 5,553 | 8,732 |
| 855244109 STARBUCKS CORP | 187 | 765 |
| 46434G103 ISHARES CORE MSCI EM | 16,346 | 22,397 |
| 88579Y101 3M CO | 1,248 | 1,541 |
| 02079K305 ALPHABET INC CL A | 184 | 2,063 |
| 922908645 VANGUARD MID-CAP IND | 5,111 | 9,009 |
| 46625H100 J P MORGAN CHASE CO | 553 | 2,436 |
| 464288877 ISHARES MSCI EAFE VA | 6,368 | 6,779 |
| 037833100 APPLE INC | 56 | 5,375 |
| 693475105 P N C FINANCIAL SERV | ||
| 548661107 LOWES CO INC | ||
| 023135106 AMAZON.COM INC | 953 | 3,094 |
| 91324P102 UNITED HEALTH GROUP | 804 | 1,488 |
| 19765N245 COLUMBIA FDS SER DIV | 17,271 | 21,673 |
| 012653101 ALBEMARLE CORP | 520 | 1,023 |
| 464288885 ISHARES MSCI EAFE GR | 5,846 | 7,735 |
| 70450Y103 PAYPAL HOLDINGS INC | 505 | 1,457 |
| 09247X101 BLACKROCK INC | 820 | 1,508 |
| 20030N101 COMCAST CORP CL A | 1,044 | 1,407 |
| 79466L302 SALESFORCE COM INC | 595 | 847 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 464287432 ISHARES 20 YEAR TREA | ||
| 882508104 TEXAS INSTRUMENTS IN | 656 | 1,134 |
| 285512109 ELECTRONIC ARTS INC | ||
| 641224415 NEUBERGER BERMAN EME | ||
| 12572Q105 CME GROUP INC | 1,418 | 1,430 |
| 464287226 ISHARES CORE TOTAL U | 17,990 | 18,099 |
| 464287200 ISHARES S P 500 E T | 8,515 | 12,332 |
| 172967424 CITIGROUP INC | ||
| 002824100 ABBOTT LABORATORIES | 1,272 | 1,798 |
| 055622104 BP PLC SPONS A D R | ||
| 808524870 SCHWAB U.S. TIPS ETF | 8,275 | 8,501 |
| 024932154 AMERICAN CENTURY HIG | 7,100 | 7,334 |
| 87245P668 TIAA CREF INFLATION | 7,500 | 8,138 |
| 278865100 ECOLAB INC | 926 | 1,070 |
| 808524847 SCHWAB US REIT ETF | 4,884 | 5,136 |
| 87612E106 TARGET CORP | 741 | 1,386 |
| 031162100 AMGEN INC | 872 | 1,244 |
| 87807B107 TC ENERGY CORP | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 375558103 GILEAD SCIENCES INC | 891 | 905 |
| 15135B101 CENTENE CORP COM | ||
| 464287499 ISHARES RUSSELL MIDC | 26,561 | 34,230 |
| 438516106 HONEYWELL INTERNATIO | 981 | 1,737 |
| 74440B884 PGIM TOTAL RETURN BO | 32,700 | 31,864 |
| 258620103 DOUBLELINE TOTAL RET | 9,000 | 8,840 |
| 464287473 ISHARES RUSSELL MIDC | 10,740 | 12,570 |
| 922908736 VANGUARD GROWTH VIPE | 8,534 | 13,623 |
| 437076102 HOME DEPOT INC | 1,356 | 1,526 |
| 87918A105 TELADOC INC | 817 | 727 |
| 127097103 CABOT OIL GAS CORP C | 910 | 864 |
| 776696106 ROPER INDS INC | 776 | 807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908686 VANGUARD SMALL CAP I | |||
| 412295107 HARDING LOEVNER INTL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,007 | 13,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 650 | 650 |
| Description | Amount |
|---|---|
| PY SALES SETTLED IN CURRENT YEAR | 869 |
| COST BASIS ADJUSTMENT | 110 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |