| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 38,778 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HY BD PORT INSTL | 532,524 | 583,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO VAN ECK EMERGING MKTS-I | AT COST | 303,495 | 351,981 |
| MFO LAZARD FDS INC GLOBAL LISTED | AT COST | 249,809 | 237,103 |
| MFO VANGUARD DEVELOPED MKTS INDEXADM | AT COST | 1,032,255 | 1,110,698 |
| MFO VANGUARD SPEC FDS REAL EST INDEX | AT COST | 253,189 | 240,323 |
| MFO VANGUARD TOTAL STK MKT INDEX FD | AT COST | 2,892,642 | 3,319,947 |
| MFC VANGUARD INTL EQ INDEX FDS FTSE | AT COST | 212,475 | 253,406 |
| MFC FLEXSHARES TR MORNINGSTAR GLBL | AT COST | 113,748 | 136,961 |
| MFC FLEXSHARES TR DEV MKTS EX-US QLT | AT COST | 789,141 | 825,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K & L GATES LLP | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 6 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUS-OTH INCOME | 171 | 171 | |
| NORTHERN TRUST-NON-DIV DIST. | 3,093 | 3,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE PAYABLE-HOB | 7,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 114 | |||
| CFO FEES-FIRST PAVER LLC | 9,250 | |||
| NORTHERN TRUST INV MGMT FEES | 19,281 | 19,281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 3,039 | 3,039 | ||
| FEDERAL EXCISE TAX | 252 | 252 |