| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 10,975 | 0 | 10,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-GA | 1995-10-31 | 1,599,639 | 992,329 | SL | 39.000000000000 | 41,016 | 41,016 | ||
| LAND-GA | 1995-10-31 | 752,771 | L | 0 | 0 | ||||
| BOOK/TAX BASIS DIFFERENCE-GA | 1995-10-31 | 2,062,562 | L | 0 | 0 | ||||
| BUILDING-GA | 2005-05-03 | 16,813 | 6,303 | SL | 39.000000000000 | 431 | 431 | ||
| LAND-GA | 2005-05-03 | 7,912 | L | 0 | 0 | ||||
| UNIMPROVED LAND-LAKELAND | 1999-10-22 | 165,578 | L | 0 | 0 | ||||
| BOOK/TAX BASIS DIFFERENCE-LAKELAND | 1999-10-22 | 84,422 | L | 0 | 0 | ||||
| BUILDING-TX | 2006-08-14 | 2,460,000 | 922,548 | SL | 39.000000000000 | 63,074 | 63,074 | ||
| LAND-TX | 2006-08-14 | 820,000 | L | 0 | 0 | ||||
| BOOK/TAX BASIS DIFFERENCE-TX | 2006-08-14 | 168,846 | L | 0 | 0 | ||||
| LAND-BUFORD, GA | 2014-06-01 | 485,484 | L | 0 | 0 | ||||
| BUILDING-GA | 2014-06-01 | 450,118 | 86,695 | SL | 39.000000000000 | 11,541 | 11,541 | ||
| BOOK/TAX BASIS DIFFERENCE-LAND | 2014-06-01 | 3,514,516 | L | 0 | 0 | ||||
| BOOK/TAX BASIS DIFFERENCE-BLDG | 2014-06-01 | 7,972,620 | NC | 39.000000000000 | 0 | 0 | |||
| LAND-KNOXVILLE, TN | 2015-04-01 | 100,901 | L | 0 | 0 | ||||
| BUILDING | 2015-04-01 | 445,435 | 85,769 | SL | 39.000000000000 | 11,421 | 11,421 | ||
| BOOK/TAX BASIS DIFFERENCE-LAND | 2015-04-01 | 331,599 | L | 0 | 0 | ||||
| BOOK/TAX BASIS DIFFERENCE-BLDG | 2015-04-01 | 3,479,060 | NC | 0 % | 0 | 0 | |||
| LAND- FL, | 2016-04-01 | 138,853 | L | 0 | 0 | ||||
| BUILDING - FL | 2016-04-01 | 86,551 | 8,229 | SL | 39.000000000000 | 2,219 | 2,219 | ||
| BOOK/TAX BASIS DIFFERENCE-LAND | 2016-04-01 | 2,343,695 | L | 0 | 0 | ||||
| BOOK/TAX BASIS DIFFERENCE-BLDG | 2016-04-01 | 1,460,901 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 57,441,459 | 72,480,434 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-GA | 1,599,639 | 1,033,345 | 566,294 | |
| LAND-GA | 752,771 | 0 | 752,771 | |
| BOOK/TAX BASIS DIFFERENCE-GA | 2,062,562 | 0 | 2,062,562 | |
| BUILDING-GA | 16,813 | 6,734 | 10,079 | |
| LAND-GA | 7,912 | 0 | 7,912 | |
| UNIMPROVED LAND-LAKELAND | 165,578 | 0 | 165,578 | |
| BOOK/TAX BASIS DIFFERENCE-LAKELAND | 84,422 | 0 | 84,422 | |
| BUILDING-TX | 2,460,000 | 985,622 | 1,474,378 | |
| LAND-TX | 820,000 | 0 | 820,000 | |
| BOOK/TAX BASIS DIFFERENCE-TX | 168,846 | 0 | 168,846 | |
| LAND-BUFORD, GA | 485,484 | 0 | 485,484 | |
| BUILDING-GA | 450,118 | 98,236 | 351,882 | |
| BOOK/TAX BASIS DIFFERENCE-LAND | 3,514,516 | 0 | 3,514,516 | |
| BOOK/TAX BASIS DIFFERENCE-BLDG | 7,972,620 | 0 | 7,972,620 | |
| LAND-KNOXVILLE, TN | 100,901 | 0 | 100,901 | |
| BUILDING | 445,435 | 97,190 | 348,245 | |
| BOOK/TAX BASIS DIFFERENCE-LAND | 331,599 | 0 | 331,599 | |
| BOOK/TAX BASIS DIFFERENCE-BLDG | 3,479,060 | 0 | 3,479,060 | |
| LAND- FL, | 138,853 | 0 | 138,853 | |
| BUILDING - FL | 86,551 | 10,448 | 76,103 | |
| BOOK/TAX BASIS DIFFERENCE-LAND | 2,343,695 | 0 | 2,343,695 | |
| BOOK/TAX BASIS DIFFERENCE-BLDG | 1,460,901 | 0 | 1,460,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROYALTIES-NET OF DEPLETION | FMV | 22,357,523 | 1,370,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL GA GC RENTAL | 12,888 | 12,888 | 0 | |
| LEGAL-TX RENTAL | 115,811 | 115,811 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 418 | 0 | 418 | |
| OFFICE EXPENSE | 2,402 | 26 | 121 | |
| INSURANCE | 3,255 | 619 | 2,636 | |
| WEBSITES AND SOFTWARE | 12,181 | 0 | 12,181 | |
| PROFESSIONAL DEVELOPMENT | 799 | 0 | 799 | |
| INSURANCE-GA GC RENTAL | 1,468 | 1,468 | 0 | |
| INSURANCE-TX RENTAL | 1,468 | 1,468 | 0 | |
| REPAIRS-TX | 6,769 | 6,769 | 0 | |
| INSURANCE GA RENTAL | 1,468 | 1,468 | 0 | |
| REPAIRS-GA | 1,949 | 1,949 | 0 | |
| REPAIRS-TN RENTAL | 3,412 | 3,412 | 0 | |
| INSURANCE-TN RENTAL | 1,468 | 1,468 | 0 | |
| INSURANCE FL RENTAL | 1,468 | 1,468 | 0 | |
| REPAIRS-FL RENTAL | 347 | 347 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 207,801 | 207,801 | 207,801 |
| MISCELLANEOUS | 12,701 | 12,701 | 12,701 |
| Description | Amount |
|---|---|
| RETAINED EARNINGS ADJUSTMENT | 9,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT-GA RENTAL | 10,948 | 10,948 | 0 | |
| MANAGEMENT-TX RENTAL | 32,618 | 32,618 | 0 | |
| APPRAISAL FEE-TX | 2,500 | 2,500 | 0 | |
| MANAGEMENT-GA RENTAL | 5,298 | 5,298 | 0 | |
| MANAGEMENT-TN RENTAL | 6,618 | 6,618 | 0 | |
| APPRAISAL FEE-TN | 2,750 | 2,750 | 0 | |
| MANAGEMENT-FL RENTAL | 4,038 | 4,038 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 28,496 | 5,723 | 22,773 | |
| PROPERTY TAX | 445 | 445 | 0 | |
| FEDERAL EXCISE TAX | 45,692 | 0 | 0 | |
| PROPERTY TAX-GA GC | 3,512 | 3,512 | 0 | |
| PROPERTY TAX-FL LAND | 3,011 | 3,011 | 0 | |
| PROPERTY TAX-TX LAND | 34,398 | 34,398 | 0 | |
| EXCISE TAX-TN | 46,537 | 46,537 | 0 |