| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCP5 AT&T INC DTD 05/04/2 | 4,958 | 5,634 |
| 00287YBF5 ABBVIE INC DTD 9/18/ | 8,156 | 9,111 |
| 00751YAF3 ADVANCE AUTO PARTS D | 10,976 | 10,799 |
| 025537AJ0 AMERICAN ELECTRIC PO | 9,015 | 9,700 |
| 05526DAZ8 BAT CAPITAL CORP DTD | 9,367 | 9,580 |
| 06051GEU9 BANK OF AMERICA CORP | 10,067 | 10,505 |
| 06051GJM2 BANK OF AMERICA CORP | 5,019 | 4,575 |
| 06367WMQ3 BANK OF MONTREAL DTD | 8,999 | 9,496 |
| 084664BV2 BERKSHIRE HATHAWAY D | 4,393 | 4,705 |
| 126650DP2 CVS DTD 08/21/2020 2 | 10,006 | 9,186 |
| 14040HBG9 CAPITAL ONE FINANCIA | 10,144 | 10,657 |
| 142339AG5 CARLISLE COS INC DTD | 8,010 | 8,672 |
| 17275RAF9 CISCO SYSTEMS INC SY | 3,719 | 4,051 |
| 172967LP4 CITIGROUP INC DTD 07 | 8,949 | 9,837 |
| 20030NDM0 COMCAST CORP | 9,997 | 9,611 |
| 20772KJX8 CONNECTICUT ST TXBL | 10,264 | 10,432 |
| 20825CAQ7 CONOCOPHILLIPS DTD 1 | 5,175 | 5,697 |
| 21036PBC1 CONSTELLATION BRANDS | 9,233 | 10,336 |
| 22822VAR2 CROWN CASTLE INTL CO | 9,024 | 8,352 |
| 25470DAR0 DISCOVERY COMMUNICAT | 5,868 | 6,551 |
| 256210105 DODGE & COX INCOME F | 268,676 | 259,293 |
| 258620103 DOUBLELINE TOTAL RET | 133,610 | 130,368 |
| 26441CAL9 DUKE ENERGY CORP DTD | 11,353 | 11,827 |
| 26884ABA0 ERP OPERATING LP ERP | 7,990 | 8,356 |
| 29364WBD9 ENTERGY LOUISIANA LL | 4,988 | 4,573 |
| 29379VAG8 ENTERPRISE PRODUCTS | 5,434 | 5,223 |
| 31359MGK3 FED NATL MTG ASSN DT | 8,569 | 8,555 |
| 3135G0K36 FED NATL MTG ASSN DT | 29,406 | 31,717 |
| 3135G0T94 FED NATL MTG ASSN DT | 14,824 | 15,597 |
| 3135G0ZR7 FED NATL MTG ASSN DT | 15,366 | 16,119 |
| 3137EADB2 FED HOME LOAN MTG CO | 10,058 | 10,180 |
| 316773CX6 FIFTH THIRD BANCORP | 9,765 | 9,696 |
| 337738AT5 FISERV INC DD 06/24/ | 9,012 | 9,701 |
| 38141GWJ9 GOLDMAN SACHS DTD 06 | 9,010 | 9,241 |
| 40414LAN9 HCP INC DTD 05/20/20 | 10,217 | 11,050 |
| 436106AA6 HOLLYFRONTIER CORP D | 9,905 | 10,197 |
| 437076CC4 HOME DEPOT INC DTD 0 | 6,938 | 7,351 |
| 46625HJB7 JPMORGAN CHASE & CO | 9,898 | 10,669 |
| 49446RAM1 KIMCO REALTY CORP DT | 7,898 | 8,577 |
| 49456BAP6 KINDER MORGAN INC DT | 4,886 | 5,587 |
| 57420PGN0 MARYLAND ST ECON DEV | 20,026 | 20,594 |
| 58013MFM1 MCDONALD'S CORP DTD | 10,056 | 9,757 |
| 58933YBB0 MERCK & CO INC DTD 0 | 5,859 | 5,292 |
| 59156RBG2 METLIFE INC DTD 11/1 | 11,529 | 12,530 |
| 59261AG76 MET TRANSPRTN AUTH N | 6,590 | 6,193 |
| 606822AL8 MITSUBISHI UJF FINAN | 9,220 | 9,209 |
| 6174468C6 MORGAN STANLEY DTD 0 | 13,406 | 14,421 |
| 654106AH6 NIKE INC DTD 03/27/2 | 3,995 | 4,215 |
| 655844CF3 NORFOLK SOUTHERN COR | 4,988 | 4,693 |
| 65819WAH6 NORTH CAROLINA ST ES | 25,284 | 26,679 |
| 670346AP0 NUCOR CORP DTD 04/26 | 4,993 | 5,567 |
| 67066GAF1 NVIDIA CORP DTD 03/3 | 5,236 | 5,247 |
| 68609TJU3 OREGON ST TXBL-ARTIC | 10,000 | 11,025 |
| 693475AX3 PNC FIN SVCS DTD 07/ | 9,541 | 9,503 |
| 713448DP0 PEPSICO INC DTD 10/0 | 4,643 | 5,263 |
| 717081EU3 PFIZER INC DTD 03/11 | 5,922 | 6,816 |
| 722005816 PIMCO INVESTMENT GRA | 134,377 | 130,874 |
| 73358WAJ3 PORT AUTH OF NEW YOR | 20,003 | 19,544 |
| 74456QCD6 PUBLIC SERV ELEC & G | 4,980 | 4,589 |
| 816851BH1 SEMPRA ENERGY DTD 01 | 4,358 | 4,290 |
| 822582CD2 SHELL INTERNATIONAL | 8,936 | 9,060 |
| 824348AW6 SHERWIN-WILLIAMS CO | 9,964 | 10,909 |
| 84247PHY0 STHRN CA PUBLIC PWR | 20,524 | 21,326 |
| 85917K744 STERLING CAPITAL QUA | 187,188 | 187,910 |
| 86481ABL7 SUFFOLK VA TXBL DTD | 10,000 | 9,291 |
| 87612EBF2 TARGET CORP DTD 04/1 | 4,783 | 5,447 |
| 89114QCA4 TORONTO DOMINION BAN | 9,059 | 9,545 |
| 912810RB6 US TREASURY BOND DTD | 14,395 | 15,279 |
| 912810SP4 US TREASURY NOTE DTD | 9,516 | 7,772 |
| 9128282A7 US TREASURY NOTE DTD | 11,508 | 11,261 |
| 912828B25 US TREASURY INFL IND | 11,535 | 12,149 |
| 912828F96 US TREASURY NOTE DTD | 10,154 | 10,113 |
| 912828J27 US TREASURY NOTE DTD | 2,966 | 3,158 |
| 912828VS6 US TREASURY NOTE DTD | 16,080 | 16,865 |
| 912828XG0 US TREASURY NOTE DTD | 19,186 | 19,477 |
| 913017CY3 UNITED TECHNOLOGIES | 9,786 | 10,129 |
| 92343VCK8 VERIZON COMMUNICATIO | 6,208 | 5,982 |
| 92818NGP7 VIRGINIA ST RESOURCE | 10,000 | 10,461 |
| 949746SH5 WELLS FARGO & CO DTD | 8,943 | 9,622 |
| 957663677 WESTERN ASSET CORE B | 272,889 | 261,880 |
| 960413AU6 WESTLAKE CHEMICAL CO | 4,953 | 5,409 |
| 961214DF7 WESTPAC BANKING CORP | 10,211 | 9,936 |
| 977100HC3 WISCONSIN ST GEN FU | 10,000 | 10,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 106,222 | 141,255 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 142,899 | 153,830 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 156,075 | 154,471 |
| 277902235 EATON VANCE -ATLANTA | AT COST | 227,593 | 253,724 |
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 145,957 | 153,562 |
| 412295107 HARDING LOEVNER INTE | AT COST | 80,772 | 152,334 |
| 416645828 HARTFORD DIVIDEND AN | AT COST | 139,254 | 164,760 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 272,749 | 296,069 |
| 464287507 ISHARES S&P MIDCAP 4 | AT COST | 115,616 | 151,483 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 69,932 | 87,286 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 87,052 | 87,051 |
| 47103C183 JANUS HENDERSON PERK | AT COST | 144,321 | 151,896 |
| 543487110 NATIXIS LOOMIS SAY G | AT COST | 215,115 | 348,963 |
| 641224795 NEUBERGER & BERMAN R | AT COST | 99,643 | 98,351 |
| 87283A102 T ROWE PRICE QM US S | AT COST | 27,689 | 30,465 |
| 89154Q539 TOUCHSTONE LARGE CAP | AT COST | 99,964 | 102,059 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 128,286 | 141,069 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 148,259 | 164,288 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 266,145 | 399,430 |
| 92828N668 VIRTUS KAR SMALL CAP | AT COST | 43,563 | 68,756 |
| Description | Amount |
|---|---|
| SALES TIMING ADJUSTMENT | 54 |
| ACCRUED INTEREST CARRYOVER | 84 |
| 2020 TRANSACTION POSTED IN 2021 | 1,376 |
| INTEREST EXEMPT FROM STATE | 261 |
| ROUNDING | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,011 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,180 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 689 | 689 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |