| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 256210105 DODGE & COX INCOME | 223,099 | 223,928 |
| 464287226 ISHARES CORE U.S. AG | ||
| 592905764 MTRPLTN WST TTL RTRN | ||
| 808524870 SCHWAB U.S. TIPS ETF | 120,620 | 134,307 |
| 921937603 VANGUARD TOT BD MKT | 596,315 | 599,345 |
| 921937827 VANGUARD SHORT-TERM | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 693390700 PIMCO TOTAL RETURN F | 48,500 | 49,866 |
| 258620566 DOUBLELINE TTL RTRN | 176,388 | 169,511 |
| 722005816 PIMCO INV GRD CRD BN | 148,967 | 151,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 5,237 | 9,778 |
| 110122108 BRISTOL-MYERS SQUIBB | 10,293 | 11,553 |
| 172967424 CITIGROUP INC | ||
| 256206103 DODGE & COX INTL STC | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 7,254 | 21,490 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 9,653 | 19,616 |
| 548661107 LOWE'S COS INC | 4,442 | 18,067 |
| 594918104 MICROSOFT CORP | 14,049 | 74,739 |
| 609207105 MONDELEZ INTERNATION | 6,981 | 9,892 |
| 617446448 MORGAN STANLEY | 9,592 | 22,288 |
| 655844108 NORFOLK SOUTHERN COR | 12,336 | 20,945 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 9,254 | 13,155 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 9,077 | 12,547 |
| 808513105 SCHWAB (CHARLES) COR | 13,717 | 15,317 |
| 854502101 STANLEY BLACK & DECK | 6,995 | 13,178 |
| 882508104 TEXAS INSTRUMENTS IN | 12,664 | 26,081 |
| 907818108 UNION PACIFIC CORP | 8,994 | 16,531 |
| 949746101 WELLS FARGO & CO | 16,170 | 18,597 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 15,140 | 43,441 |
| 02079K305 ALPHABET INC-CL A | 6,544 | 18,563 |
| 09062X103 BIOGEN INC | 3,273 | 3,077 |
| 16119P108 CHARTER COMMUNICATIO | 12,304 | 19,745 |
| 20030N101 COMCAST CORP-CLASS A | 8,353 | 10,930 |
| 30303M102 FACEBOOK INC-CLASS A | 22,551 | 31,515 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 14,171 | 34,181 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 14,940 | 21,171 |
| 67103H107 O'REILLY AUTOMOTIVE | 7,841 | 11,667 |
| 91324P102 UNITEDHEALTH GROUP I | 9,344 | 32,370 |
| 92532F100 VERTEX PHARMACEUTICA | 3,099 | 5,587 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 6,761 | 9,934 |
| 96208T104 WEX INC | 9,472 | 14,436 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | 6,143 | 10,426 |
| 023135106 AMAZON.COM INC | 23,995 | 64,976 |
| 037833100 APPLE INC | 9,789 | 49,226 |
| 060505104 BANK OF AMERICA CORP | 9,533 | 15,669 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 256746108 DOLLAR TREE INC | ||
| 26078J100 DOWDUPONT INC | ||
| 315911727 FIDELITY INTL INDX-I | 361,743 | 377,719 |
| 315911750 FIDELITY 500 INDEX F | ||
| 413838723 OAKMARK INTERNATIONA | ||
| 464288182 ISHARES MSCI ALL COU | 67,643 | 80,429 |
| 46429B598 ISHARES MSCI INDIA E | 48,392 | 54,159 |
| 46429B671 ISHARES MSCI CHINA E | ||
| 46434G822 ISHARES MSCI JAPAN E | 186,896 | 203,847 |
| 56585A102 MARATHON PETROLEUM C | ||
| 67066G104 NVIDIA CORP | 5,902 | 11,746 |
| 701094104 PARKER HANNIFIN CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | 12,370 | 26,955 |
| 718172109 PHILIP MORRIS INTERN | ||
| 78464A730 SPDR S&P OIL & GAS E | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 922908629 VANGUARD MID-CAP ETF | 105,040 | 143,871 |
| 98956P102 ZIMMER BIOMET HOLDIN | 12,558 | 17,449 |
| G6095L109 APTIV PLC | ||
| 25816109 AMERICAN EXPRESS CO | ||
| 53015103 AUTOMATIC DATA PROCES | ||
| 191216100 COCA-COLA CO/THE | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 16,075 | 20,237 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | 10,065 | 12,224 |
| 4.609E+107 INVESCO QQQ TR UNIT | ||
| 11135F101 BROADCOM INC | ||
| 46434G103 ISHARES CORE MSCI EM | 290,282 | 342,395 |
| 64110L106 NETFLIX INC | 5,081 | 7,303 |
| 75886F107 REGENERON PHARMACEUT | 5,082 | 4,731 |
| 79466L302 SALESFORCE.COM INC | ||
| 92189F106 VANECK GOLD MINERS | ||
| 92206C664 VANGUARD RUSSELL 200 | ||
| G5494J103 LINDE PLC | 16,622 | 25,493 |
| G5960L103 MEDTRONIC PLC | ||
| N6596X109 NXP SEMICONDUCTORS N | 16,229 | 27,382 |
| 00287Y109 ABBVIE INC | 13,379 | 17,748 |
| 025816109 AMERICAN EXPRESS CO | 15,889 | 18,246 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 46090E103 INVESCO QQQ TRUST SE | 127,060 | 199,775 |
| 461202103 INTUIT INC | 8,057 | 11,109 |
| 580135101 MCDONALD'S CORP | 5,832 | 6,500 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 77956H286 T ROWE PR JAPAN FUND | 53,662 | 70,410 |
| 77956H385 T ROWE PRICE NEW ASI | 91,915 | 125,730 |
| 81369Y209 HEALTH CARE SELECT S | 128,380 | 155,031 |
| 883556102 THERMO FISHER SCIENT | 13,466 | 17,799 |
| 92204A405 VANGUARD FINANCIALS | 189,320 | 237,614 |
| N07059210 ASML HOLDING NV-NY R | 7,026 | 14,817 |
| 0075W0759 EDGEWOOD GROWTH FUND | 202,796 | 258,491 |
| 007903107 ADVANCED MICRO DEVIC | 9,253 | 8,478 |
| 031100100 AMETEK INC | 7,107 | 9,069 |
| 032654105 ANALOG DEVICES INC | 15,016 | 16,904 |
| 09857L108 BOOKING HOLDINGS INC | 14,101 | 18,639 |
| 20825C104 CONOCOPHILLIPS | 7,899 | 7,787 |
| 413838574 OAKMARK INTERNATIONA | 171,619 | 214,107 |
| 43300A203 HILTON WORLDWIDE HOL | 10,241 | 9,795 |
| 464287598 ISHARES RUSSELL 1000 | 203,588 | 235,963 |
| 512807108 LAM RESEARCH CORP | 11,241 | 16,071 |
| 518439104 ESTEE LAUDER COMPANI | 8,266 | 9,598 |
| 577130818 MATTHEWS CHINA FUND- | 53,585 | 77,491 |
| 654106103 NIKE INC -CL B | 12,473 | 11,694 |
| 693506107 PPG INDUSTRIES INC | 9,638 | 10,668 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,460 | 16,381 |
| 81369Y704 INDUSTRIAL SELECT SE | 157,418 | 169,728 |
| 922042874 VANGUARD FTSE EUROPE | 184,228 | 189,756 |
| G29183103 EATON CORP PLC | 10,893 | 11,339 |
| G8994E103 TRANE TECHNOLOGIES P | 11,347 | 12,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 188 AC J M DANIEL TA | 1 | 1 | 1 |
| Z03859008 COPYRIGHT #A723157 O | 0 | 1 | |
| MINERAL VALUATION | 0 | 42,753 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 933 | 933 | 0 | |
| MINERAL INT-AD VALOREM TAX | 2,155 | 2,155 | 0 | |
| ROYALTY | 8,832 | 8,832 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 26,171 | 26,171 | |
| FEDERAL TAX REFUND | 993 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,756 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,775 | 1,775 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 815 | 815 | 0 |