| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,385 | 1,908 | 477 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2018-02-13 | 541,567 | 17,232 | SL | 27.500000000000 | 19,693 | 19,693 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN | THIS RETURN IS BEING AMENDED TO CORRECTLY REPORT STOCK CONTRIBUTIONS WITH A BASIS OF $66,859 AND FAIR MARKET VALUE OF $242,564 THAT WERE ERRANTLY OMITTED FROM THE ORIGINALLY FILED RETURN. A PORTION OF THE STOCK WAS ALSO SOLD RESULTING IN ADDITIONAL CAPITAL GAIN OF $32,194. THE RETURN IS ALSO BEING AMENDED TO PROPERLY REFLECT THE FAIR MARKET VALUE OF THE CONTRIBUTED STOCK ON SCHEDULE B THAT WAS ERRANTLY OMITTED FROM THE ORIGINALLY FILED RETURN.AS A RESULT OF THESE CHANGES THE FOUNDATION OWES AN ADDITIONAL $321 EXCISE TAX BASED ON INVESTMENT INCOME. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | 76,837 | 122,800 |
| ROYAL DUTCH SHELL PLC | 67,532 | 71,964 |
| SPDR GOLD TRUST GOLD SHARES | 46,719 | 42,870 |
| APPLE INC | 64,987 | 249,603 |
| WALT DISNEY CO | 90,790 | 144,630 |
| HAWAIIAN ELEC IND INC | 66,850 | 93,720 |
| MICROSOFT CORP | 19,635 | 19,635 |
| OCCIDENTAL PETROLEUM CORP | 73,783 | 51,513 |
| CHIPOTLE MEX GRILL CL A | 6,740 | 125,567 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO | 541,567 | 36,925 | 504,642 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COL ACORN THERM CL A | AT COST | 114,336 | 116,829 |
| JANUS FLEXIBLE BOND CL A | AT COST | 208,817 | 211,502 |
| FRK MUT QUEST CL A | AT COST | 126,785 | 112,177 |
| DREYFUS CASH MGMT INSTL CL | AT COST | 268,420 | 268,441 |
| US BANK NA MINNEAPOLIS | AT COST | 100,001 | 100,089 |
| SAFRA NATL BANK OF NY | AT COST | 200,004 | 200,000 |
| BMO HARRIS BANK NA CHICAGO | AT COST | 100,005 | 100,150 |
| COLUMBIA INCOME OPPTY INSTL | AT COST | 185,000 | 185,000 |
| JANUS DEV WORLD CL I | AT COST | 125,000 | 125,000 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 22,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 285 | 0 | 0 | |
| MAINTENANCE | 2,705 | 2,705 | 0 | |
| MANAGEMENT FEES | 2,271 | 2,271 | 0 | |
| UTILITIES | 375 | 375 | 0 | |
| LOCKSMITH | 104 | 104 | 0 | |
| REPAIRS | 2,002 | 2,002 | 0 | |
| EXCISE TAX | 1,029 | 1,029 | 0 | |
| PROPERTY TAX | 1,841 | 1,841 | 0 | |
| LEASING COMMISSIONS | 209 | 209 | 0 | |
| INSURANCE | 174 | 174 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,900 | 1,900 |
| DEFERRED SECURITY DEPOSIT INCOME | 1,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 21,370 | 0 | 0 |
| Name | Address |
|---|---|
| KENNETH MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| DIANE MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF | 1,136 | 0 | 0 |