| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,375 | 4,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1967-03-28 | 133,796 | 131,753 | S/L | 50.0000 | 2,043 | |||
| BUILDING IMPROVEMENTS | 1984-07-01 | 22,640 | 22,640 | S/L | 20.0000 | ||||
| HEATING SYSTEM | 1995-09-30 | 17,091 | 9,327 | S/L | 39.0000 | 438 | |||
| ROOF | 2001-06-01 | 65,910 | 61,111 | S/L | 20.0000 | 3,296 | |||
| LAND | 1967-03-28 | 6,000 | |||||||
| LAND IMPROVEMENTS | 1971-07-01 | 26,381 | 26,381 | S/L | 20.0000 | ||||
| LAND IMPROVEMENTS | 1986-07-01 | 1,190 | 1,138 | S/L | 20.0000 | 52 | |||
| PAVING | 1996-05-31 | 6,500 | 6,500 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENTS | 2006-11-16 | 2,988 | 1,790 | S/L | 20.0000 | 149 | |||
| EQUIPMENT | 1986-07-01 | 5,173 | 5,173 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-03-01 | 3,165 | 3,165 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-05-04 | 439 | 439 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-06-04 | 300 | 300 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-09-04 | 1,113 | 1,113 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-12-04 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| EQUIPMENT | 2009-05-31 | 7,373 | 7,373 | S/L | 5.0000 | ||||
| EQUIPMENT | 2010-05-30 | 7,222 | 7,222 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2010-05-01 | 45,633 | 22,058 | S/L | 20.0000 | 2,281 | |||
| BUILDING IMPROVEMENTS | 2013-10-01 | 155,762 | 48,675 | S/L | 20.0000 | 7,789 | |||
| COMPUTER EQUIPMENT | 2014-05-01 | 6,970 | 6,970 | S/L | 5.0000 | ||||
| PAVING | 2015-11-23 | 3,575 | 973 | S/L | 15.0000 | 239 | |||
| LARGE FORMAT PRINTER | 2016-02-19 | 5,983 | 4,587 | S/L | 5.0000 | 1,197 | |||
| COMPUTER EQUIPMENT | 2016-08-19 | 9,007 | 6,005 | S/L | 5.0000 | 1,801 | |||
| HOT WATER HEATER | 2018-08-16 | 2,695 | 719 | S/L | 5.0000 | 539 | |||
| LIFT | 2018-11-30 | 3,275 | 710 | S/L | 5.0000 | 655 | |||
| LAPTOP | 2018-02-02 | 3,872 | 1,484 | S/L | 5.0000 | 775 | |||
| LAPTOP | 2020-02-20 | 1,169 | S/L | 5.0000 | 195 | ||||
| DESKTOP-DELL | 2020-10-21 | 1,519 | S/L | 5.0000 | 51 | ||||
| BATTERY BACKUP SYSTEM | 2020-05-13 | 1,360 | S/L | 5.0000 | 181 | ||||
| FLOORING | 2020-05-28 | 1,136 | S/L | 15.0000 | 44 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 545,187 | 401,279 | 143,908 | |
| LAND | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 83,140 | 83,140 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA EIDL |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150,000 |
| Balance Due | 150,000 |
| Date of Note | 2020-06 |
| Maturity Date | 1952-06 |
| Repayment Terms | MONTHLY PAYMENTS OF 641 |
| Interest Rate | 0.0275 |
| Security Provided by Borrower | |
| Purpose of Loan | ECONOMIC DIASTER LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1904 KNOX | 3,000 | ||
| 1904 REO | 4,000 | ||
| 1912 CRANE | 17,000 | ||
| 1912 MODEL T ROADSTER | 5,000 | ||
| 1913 KIMBALL ELECTRIC AUTO | 45,000 | ||
| 1915 FRP TOURING | 60,000 | ||
| 1924 MERCER DUAL COWL PHAETON | 20,000 | ||
| 1927 FORD MODEL T | 35,000 | ||
| BOA CONSTRICTOR HORN | 7,328 | ||
| LICENSE PLATES | 11,305 | ||
| 1914 STANLEY STEAMER | 3,155 | ||
| 1926 MODEL T TUDOR SEDAN | 9,500 | 9,500 | 12,000 |
| 1926 FORD MODEL A HUCKSTER | 26,000 | 26,000 | 15,000 |
| 1916 ABBOTT-DETROIT TOURING CAR | 100,000 | 100,000 | 100,000 |
| 1941 PONTIAC WOODY | 38,500 | 38,500 |
| Description | Amount |
|---|---|
| REMOVED ACCESSIONED COLLECTION FROM BALANCE SHEET | 210,788 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 35,030 | 35,030 | ||
| ADVERTISING | 21,973 | 21,973 | ||
| OFFICE | 17,630 | 17,630 | ||
| PROGRAMS | 24,158 | 24,158 | ||
| ALL OTHER | 2,877 | 2,880 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 22,501 | 22,501 | |
| MEMBERSHIPS | 7,562 | 7,562 | |
| SPECIAL EVENTS | 2,708 | 2,708 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST ON EIDL | 2,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKEEPING | 3,937 | 3,937 | ||
| OTHER | 345 | 345 | ||
| PAYROLL PROCESSING | 210 | 210 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 10,907 | 11,367 | -460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 17,360 | 17,360 | ||
| 990PF TAX | 6 |