| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 46,214 | 0 | 0 | 46,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD - EQUITY | 9,592,345 | 9,592,345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD - FIXED INCOME | FMV | 4,330,135 | 4,330,135 |
| VANGUARD - REAL ESTATE | FMV | 778,382 | 778,382 |
| VANGUARD - MONEY MARKET | FMV | 421,713 | 421,713 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 3,724 | 3,724 | 0 | |
| FURNITURE & FIXTURES | 1,834 | 1,834 | 0 | |
| FILE CABINETS | 1,247 | 1,158 | 89 | 89 |
| PROJECTOR | 617 | 617 | 0 | |
| LCD MONITOR | 344 | 344 | 0 | |
| HP COLOR PRINTER | 638 | 638 | 0 | |
| TV OFFICE | 1,485 | 1,336 | 149 | 149 |
| POLYCOM PHONE | 270 | 243 | 27 | 27 |
| HP DESKTOP | 521 | 469 | 52 | 52 |
| VIEWSONIC MONITOR | 541 | 487 | 54 | 54 |
| OFFICE CHAIRS & ASSEMBLY | 604 | 543 | 61 | 61 |
| WAYFAIR/SCREEN & CONFEREN | 1,731 | 1,558 | 173 | 173 |
| A TO Z SIGNS/OFFICE SIGNAGE | 1,532 | 985 | 547 | 547 |
| OUTDOOR SIGN | 1,926 | 1,238 | 688 | 688 |
| 2005 TOYOTA VEHICLE | 14,114 | 14,114 | 0 | |
| 2013 DODGE CARAVAN | 40,220 | 24,132 | 16,088 | 16,088 |
| GC INFOTECH 2 COMPUTERS & ACCESSORIES | 3,943 | 394 | 3,549 | 3,549 |
| GC INFOTECH 1 COMPUTER | 1,843 | 185 | 1,658 | 1,658 |
| MODERN OFFICE RECEPTION DESK | 1,588 | 114 | 1,474 | 1,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 71,377 | 9,171 | 9,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 60,573 | 0 | 0 | 60,573 |
| OFFICE SUPPLIES | 17,106 | 0 | 0 | 17,106 |
| INSURANCE | 18,248 | 0 | 0 | 18,248 |
| MISCELLANEOUS | 7,745 | 0 | 0 | 7,745 |
| PROGRAM RELATED EXPENSES | 81,695 | 0 | 0 | 81,695 |
| MEDICAL ASSISTANCE | 62,257 | 0 | 0 | 62,257 |
| HOME CARE | 28,921 | 0 | 0 | 28,921 |
| LIVING ASSISTANCE | 147,185 | 0 | 0 | 147,185 |
| SECURITY DEPOSIT WRITEOFFS | 60,881 | 0 | 0 | 60,881 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 65,872 | 65,872 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,997,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,784 | 24,784 | 24,784 | 0 |
| CONSULTANTS | 27,220 | 0 | 0 | 27,220 |
| PUBLIC RELATIONS | 38,900 | 0 | 0 | 38,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,446 | 0 | 0 | 0 |
| DEFERRED EXCISE TAX | 27,762 | 0 | 0 | 0 |
| PAYROLL TAXES | 47,099 | 0 | 0 | 47,099 |