| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 15,542 | 7,771 | 8,168 |
| Contractor | Explanation |
|---|---|
| WELLS FARGO BANK | PROVIDING INVESTMENT SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2018-02-02 | 2,959 | 811 | SL | 7 | 423 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL CORP BONDS-SEE ATCH B | 4,961,010 | 4,961,010 |
| 1,447 FV VOLKSWAGEN AG | 26,943 | 26,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL MUTUAL FUNDS-SEE ATCH D | 4,191,551 | 4,191,551 |
| TOTAL EQUITIES-SEE ATCH E | 20,737,447 | 20,737,447 |
| TOTAL REAL ASSETS-SEE ATCH C | 2,050,391 | 2,050,391 |
| 9,643 FV ALPHASIMPLEX MANAGED | 99,132 | 99,132 |
| 10,799 FV AQR MANAGED FUTURES | 84,773 | 84,773 |
| 38,379 FV BLACKROCK GLOBAL | 381,485 | 381,485 |
| 32,968 FV EATON VANCE GLOBAL | 288,468 | 288,468 |
| 9,551 FV JOHN HANCOCK FUND II | 98,377 | 98,377 |
| 22,936 FV NEUBERGER BERGMAN | 380,964 | 380,964 |
| 8,746 FV THER MERGER FUND CLAS | 151,749 | 151,749 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO CREDIT STRATEGIES ASP | FMV | 486,673 | 486,673 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,959 | 1,234 | 1,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL CORPORATE COUNSEL | 2,695 | 6,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 374 | 374 | 374 |
| ART WORK | 1,500 | 1,500 | 1,500 |
| INTEREST/DIVIDEND RECEIVABLE | 57,461 | 47,802 | 47,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 49 | 49 | ||
| STATE FILING FEES | 160 | 160 | ||
| INSURANCE EXPENSES | 3,396 | 3,396 | ||
| COMPUTER EXPENSE | 99 | 99 | ||
| POSTAGE | 65 | 65 | ||
| SUPPLIES | 210 | 210 | ||
| TELEPHONE EXPENSE | 1,354 | 1,354 | ||
| PAYROLL PROCESSING FEES | 1,061 | 531 | 531 | |
| PARTNERSHIP INVESTMENT FEE | 1,419 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME | 0 | 8,966 | |
| EXCISE TAX REFUND | 2,090 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,728,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 48,000 | 48,000 |
| ACCRUED EXPENSE | 50,185 | 38,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 118,924 | 118,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 14,090 | |||
| FOREIGN TAX | 12,324 | 12,324 | ||
| PAYROLL TAXES | 10,275 | 5,138 | 5,138 |