| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIRPLANE | 2017-02-01 | 120,000 | 67,522 | 200DB | 7.0000 | 14,994 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 21,189 | 14,380 |
| ALPHABET, INC | 33,533 | 52,579 |
| AMAZON.COM INC. | 77,851 | 179,131 |
| AMERICAN ELECTRIC POWER CO INC | 27,005 | 41,635 |
| APPLE INC | 30,626 | 265,380 |
| BRISTOL-MYERS SQUIBB | 23,804 | 55,827 |
| CHEVRON CORPORATION | 18,817 | 21,113 |
| CVS HEALTH CORP | ||
| DNP SELECT INCOME FUND | 46,234 | 46,170 |
| DUKE ENERGY CORPORATION | 32,820 | 48,801 |
| FEDEX CORP | ||
| JP MORGAN CHASE | 31,992 | 63,535 |
| SAN JUAN BASIN ROYAL TR | 44,457 | 5,340 |
| SHERWIN WILLIAMS | 18,876 | 73,491 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIRPLANE | 120,000 | 82,516 | 37,484 | 37,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT 6060 MAYFIELD ROAD | 165,866 | 168,800 | 168,800 |
| ACCRUED INTEREST RECEIVABLE | 8,493 | 8,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 5,088 | 5,088 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 578 | 578 | |
| OTHER INCOME | 858 | 858 | |
| PTE-6060 MAYFIELD RD | 13,902 | ||
| PTE-6060 MAYFIELD RD | 9 | 9 | |
| AIRCRAFT LEASE REVENUE | 950 | ||
| DEFERRED REVENUE RECOGNIZED | 23,784 | 23,784 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ-6060 MAYFIELD RD | 23 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE-FIRST AMERICAN TRUS |
602,918 |
|
LOAN RECEIVABLE-BAY PROPERTIES |
250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 7,014 | 7,014 | ||
| FOREIGN TAX PAID |