| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBIVIE INC 3.75%23 | FMV | 3,270 | 3,270 |
| AFS SENSUB CORP 2.65%24 | FMV | 3,544 | 3,544 |
| AGILENT TECHNOL 3.875%23 | FMV | 3,228 | 3,228 |
| ALPHABET INC 1.998% 26 | FMV | ||
| ALPS SECTOR DIVIDEND | FMV | 62,496 | 62,496 |
| ALTRIA GROUP IN 3.49% 22 | FMV | ||
| AMDOCS LIMITED 2.538%30F | FMV | 3,145 | 3,145 |
| AMERICSOURCEBERGE 3.45% 27 | FMV | ||
| AMGEN INC 1.9%25 | FMV | 3,154 | 3,154 |
| AMPHENOL CORP 2.8%30 | FMV | 3,289 | 3,289 |
| AT & T INC 2.3%27 | FMV | 3,198 | 3,198 |
| AUTOMATIC DATA 3.375%25 | FMV | ||
| AUTOZONE INC 3.125%23 | FMV | 3,183 | 3,183 |
| BAIRD CORE PLUS BOND INS | FMV | 44,397 | 44,397 |
| BANK OF AMERICA C VAR 26 | FMV | 3,047 | 3,047 |
| BAT CAPITAL C 2.259%28 | FMV | 3,107 | 3,107 |
| BLACKROCK INC 3.2%27 | FMV | 3,387 | 3,387 |
| BOOKING HOLDINGS 3.6% 26 | FMV | ||
| CANGUARD SMALL CAP VALUE | FMV | 19,341 | 19,341 |
| CAPITAL ONE FUND 1.99% 23 | FMV | ||
| CHEVRON CORP | FMV | 8,445 | 8,445 |
| CME GROUP INC 3.75%28 | FMV | 3,560 | 3,560 |
| CNH EQUIPMENT TR 2.36%24 | FMV | 3,045 | 3,045 |
| COMCAST CORP 32.3%27 | FMV | 3,376 | 3,376 |
| COSTCO WHOLESALE 2.75% 24 | FMV | ||
| CVS HEALTH CORP 3%26 | FMV | 3,310 | 3,310 |
| DOLLAR GENERAL C 3.25%23 | FMV | 3,175 | 3,175 |
| DUKE ENERGY PROGR 3.7%28 | FMV | 3,483 | 3,483 |
| EBAY INC 1.9%25 | FMV | 4,198 | 4,198 |
| ECOLAB INC 2.7% 26 | FMV | ||
| FEDERAL HOME LN .081%29 | FMV | 3,966 | 3,966 |
| FEDERAL HOME LO 2.598%25 | FMV | 1,817 | 1,817 |
| FEDERAL NTNL MO 2.875% 20 | FMV | ||
| FHLMC G14809 3%28 | FMV | 3,886 | 3,886 |
| FHLMC G14814 4.5%25 | FMV | 2,486 | 2,486 |
| FHLMC G18575 3%30 | FMV | 1,110 | 1,110 |
| FHLMC G18597 3.5%31 | FMV | 1,442 | 1,442 |
| FHLMC G31066 4%35 | FMV | 1,984 | 1,984 |
| FHLMC SC8027 3%35 | FMV | 5,520 | 5,520 |
| FIDELITY SELECT SOFTWARE | FMV | 16,630 | 16,630 |
| FIRST ENERGY CORP | FMV | 21,427 | 21,427 |
| FISERV INC 3.2%26 | FMV | 2,240 | 2,240 |
| FNMA PL AB9392 2.5%23 | FMV | ||
| FNMA PL AD0686 4.5%25 | FMV | 5,954 | 5,954 |
| FNMA PL AL4898 4.5%27 | FMV | 655 | 655 |
| FNMA PL AL4898 4.5%27 | FMV | ||
| FNMA PL AL5957 4%27 | FMV | 2,124 | 2,124 |
| FNMA PL AL6841 4%29 | FMV | 2,314 | 2,314 |
| FNMA PL AS4198 3.5%29 | FMV | 1,056 | 1,056 |
| FNMA PL BK0709 2.5%35 | FMV | 2,249 | 2,249 |
| FNMA PL BM5440 4.5%38 | FMV | 1,957 | 1,957 |
| FNMA PL BN6579 3.5%34 | FMV | 1,590 | 1,590 |
| FNMA PL CA3163 4.5%34 | FMV | 2,308 | 2,308 |
| FNMA PL FM3081 3%33 | FMV | 2,494 | 2,494 |
| FNMA PL MA 2047 2.5% 24 | FMV | ||
| FNMA PL MA 2239 3%25 | FMV | ||
| FNMA PL MA2020 2.5%24 | FMV | ||
| FNMA PL MA2154 3%25 | FMV | ||
| FNMA PL MA2214 3%25 | FMV | ||
| FNMA PL MA2233 2.5%25 | FMV | ||
| FNMA PL MA2570 3% 26 | FMV | ||
| FNMA PL MA2868 2.5%32 | FMV | 3,193 | 3,193 |
| FNMA PL MA2940 3.5%27 | FMV | 1,201 | 1,201 |
| FNMA PL MA3097 3.5%27 | FMV | 2,649 | 2,649 |
| FNMA PL MA3159 3%27 | FMV | 1,796 | 1,796 |
| FNMA PL MA3221 3%27 | FMV | 5,453 | 5,453 |
| FNMA PL MA3345 3.5%28 | FMV | 1,572 | 1,572 |
| FNMA PL MA3366 3.5%28 | FMV | 1,441 | 1,441 |
| FNMA PL MA3372 4%33 | FMV | 4,644 | 4,644 |
| FNMA PL MA3395 3.5%28 | FMV | 2,890 | 2,890 |
| FNMA PL MA3956 3%35 | FMV | 2,278 | 2,278 |
| FREDDIE MAC 1.378%30 | FMV | 3,056 | 3,056 |
| FREDDIE MAC 1.383%30 | FMV | 4,078 | 4,078 |
| FREDDIE MAC 1.406%30 | FMV | 3,062 | 3,062 |
| FREDDIE MAC 2.206%25 | FMV | 3,651 | 3,651 |
| FREDDIE MAC 2.375% 22 | FMV | ||
| FREDDIE MAC 2.596%49 | FMV | ||
| FREDDIE MAC 3.06%23 | FMV | 2,124 | 2,124 |
| FREDDIE MAC 3.286%27 | FMV | 2,306 | 2,306 |
| FREDDIE MAC 3.3%23 | FMV | 3,188 | 3,188 |
| FREDDIE MAC 3.78%28 | FMV | 3,536 | 3,536 |
| FREDDIE MAC 3.85%28 | FMV | 3,579 | 3,579 |
| FREDDIE MAC 3.854%28 | FMV | 3,579 | 3,579 |
| FREDDIE MAC 3.926%28 | FMV | 3,601 | 3,601 |
| FREDDIE MAC 4.094%24 | FMV | 3,197 | 3,197 |
| GENERAL DYNAMICS 2.375% 24 | FMV | ||
| GENRAL MILLS IN 3.7%23 | FMV | 3,265 | 3,265 |
| HEALTH PEAK PROPE 3.25%26 | FMV | 3,390 | 3,390 |
| HONEYWELL INTL INC | FMV | 7,870 | 7,870 |
| HUNINGTON BANCSH 2.3% 22 | FMV | ||
| INTER-AMERN DE 1.875% 20F | FMV | ||
| INTERCONTINENTAL EX 4%23 | FMV | 2,194 | 2,194 |
| INVESCO PREFERRED ETF | FMV | ||
| ISHARES CORE MSCI EAFE | FMV | 17,272 | 17,272 |
| ISHARES CORE S&P 500 | FMV | 25,902 | 25,902 |
| ISHARES CORE S&P MID CAP | FMV | 11,491 | 11,491 |
| ISHARES CORE S&P SMALL CAP | FMV | 25,364 | 25,364 |
| ISHARES INTERNATIONAL | FMV | ||
| ISHARES MSCI EAFE SMALL CAP | FMV | 13,670 | 13,670 |
| ISHARES SELECT DIVIDEND | FMV | 8,560 | 8,560 |
| ISHS MSCI INTL SML CP | FMV | 23,489 | 23,489 |
| JOHN DEERE OWNER 1.78%21 | FMV | ||
| JOHNSON & JOHNSON | FMV | 15,738 | 15,738 |
| JP MORGAN CHASE & CO | FMV | 22,237 | 22,237 |
| JPMORGAN CHASE & VAR 28 | FMV | 3,184 | 3,184 |
| LOOMIS SAYLES BOND INSTL | FMV | 54,008 | 54,008 |
| LYB INTL FIN III VAR 23 | FMV | 3,000 | 3,000 |
| MAGELLAN MISTRE 3.25%30 | FMV | 3,362 | 3,362 |
| MARSH & MCLENNAN 2.75%22 | FMV | 3,071 | 3,071 |
| MATTHEWS ASIA DIVIDEND I | FMV | 8,318 | 8,318 |
| MCKEESSON CORP 0.9%25 | FMV | 3,007 | 3,007 |
| MDF INTERNATIONAL INTRIN | FMV | 25,517 | 25,517 |
| MFS EMERGING MARKETS DEB | FMV | 13,096 | 13,096 |
| MICROSOFT CORP | FMV | 44,484 | 44,484 |
| MICROSOFT CORP 3.125%25 | FMV | 3,352 | 3,352 |
| MIDAMERICAN ENER 3.65%29 | FMV | 3,552 | 3,552 |
| MOODYS CORP 4.875%24 | FMV | 3,355 | 3,355 |
| MORGAN STANLEY VAR23 | FMV | 3,004 | 3,004 |
| NASDAQ INC 3.85%26 | FMV | 3,439 | 3,439 |
| NIDIA CORP 2.2% 21 | FMV | ||
| NIKE INC 2.4%25 | FMV | 3,226 | 3,226 |
| NORTHERN STATES P 2.6% 23 | FMV | ||
| NOVARTIS CAPITAL CO 2%27 | FMV | 3,197 | 3,197 |
| ORANGE F | FMV | ||
| PAYPAL HOLDINGS 2.3%30 | FMV | 3,209 | 3,209 |
| PFIZER INC | FMV | 11,043 | 11,043 |
| PIMCO INCOME ISNSTL | FMV | 36,389 | 36,389 |
| PRIVATE EXPORT F 2.45%24 | FMV | 3,211 | 3,211 |
| PRIVATE EXPORT F 3.25%25 | FMV | 6,698 | 6,698 |
| PRIVATE EXPORT F 3.55%24 | FMV | 5,472 | 5,472 |
| PRUDENTIAL FINL | FMV | 3,903 | 3,903 |
| QUEST DIAGNOSTIC 2.95%30 | FMV | 3,298 | 3,298 |
| SCHWAB CASH/EQUIVELENTS | |||
| SHELL INTERNT0.6206%23F | FMV | 3,007 | 3,007 |
| SHELL INTERNTNL F 3.5% 23F | FMV | ||
| STARBUCKS CORP 1%27 | FMV | 3,182 | 3,182 |
| TD AMERITRADE HOL 3.2%27 | FMV | 3,360 | 3,360 |
| TELUS CORP 2.8%27F | FMV | 3,277 | 3,277 |
| THE GOLDMAN SACHS VAR23 | FMV | 2,994 | 2,994 |
| THERMO FISHER SC 4.15%24 | FMV | 3,317 | 3,317 |
| TOYOTA AUTO FIN 2.12%23 | FMV | 3,030 | 3,030 |
| TRINITY ACQUISITI 3.5% 21F | FMV | ||
| TRUIST FINL CORP 2.75% 22 | FMV | ||
| TVA 3.875%21 | FMV | 3,013 | 3,013 |
| US BANCORP 3.95%25 | FMV | 3,461 | 3,461 |
| US TREASURY 1.75% 11/15/29 | FMV | ||
| US TREASURY 2.75% 2/15/24 | FMV | ||
| US TREASURY 2.75% 2/15/28 | FMV | ||
| US TREASURY 2.75% 2/28/25 | FMV | ||
| US TREASURY 3% 10/31/25 | FMV | ||
| US TREASURY 3.125%11/28 | FMV | 5,917 | 5,917 |
| VANECK VECTORS | FMV | 28,644 | 28,644 |
| VANGUARD GLBAL EX US | FMV | 11,405 | 11,405 |
| VANGUARD GNMA FUND | FMV | ||
| VANGUARD HEALTH CARE | FMV | 11,634 | 11,634 |
| VANGUARD HIGH DIVIDEND | FMV | 27,453 | 27,453 |
| VANGUARD INTL DIVIDEND | FMV | 28,893 | 28,893 |
| VANGUARD REAL ESTATE | FMV | 16,986 | 16,986 |
| VANGUARD SHORT-TERM INVE | FMV | 20,154 | 20,154 |
| VANGUARD SMALL CAP | FMV | 19,272 | 19,272 |
| VERIZON OWNER TR 3.23%23 | FMV | 2,694 | 2,694 |
| VIATRIS INC | FMV | 693 | 693 |
| VIRTUS SEIX HIGH INCOME | FMV | 16,942 | 16,942 |
| VISA INC 3.15%25 | FMV | 2,242 | 2,242 |
| WASTE MANAGEMENT 0.75%25 | FMV | 3,010 | 3,010 |
| WILLIS NORTH AME 2.95%29 | FMV | 3,277 | 3,277 |
| WISDOMTREE INTL SMALL CAP | FMV | ||
| WISDOMTREE US SMALL CAP | FMV | 18,966 | 18,966 |
| WORLD OMNI AUTO 3.33%24 | FMV | 2,587 | 2,587 |
| Description | Amount |
|---|---|
| CHANGES IN FMV | -33,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB FEES | 6,567 | 6,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG 990 FEE | 15 | 15 | ||
| 990 ESTIMATES PAID | 120 | 120 | ||
| 990 TAXES PAID | 185 | 185 | ||
| FILING FEES | 10 | 10 | ||
| ADR FEES | 16 | 16 | ||
| FOREIGN TAXES | 47 | 47 |