| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHAAP STERNHAGEN & CO CPA'S PC TAX PREP FEES | 799 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SCHEDULE ATTACHED | 13,348 | 13,036 | 312 | |||||||
| SEE SCHEDULE ATTACHED | 93,236 | 78,003 | 15,233 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC 3.265% 1/22/2023 | 29,854 | 31,683 |
| SYSCO CORP 3.75% 10/01/2025 | 29,528 | 33,109 |
| TOYOTA MOTOR CREDIT 3.45% 09/20/2023 | 30,000 | 32,140 |
| AFFILIATED MANAGERS GROUP 4.25% 2/15/2024 | 30,431 | 32,821 |
| AMAZON.COM INC 2.80% 8/22/2024 | 39,084 | 42,888 |
| AMERICAN EXPRESS CO 4.20% 11/6/2025 | 40,298 | 45,376 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 6,837 | 7,886 |
| AT&T | 10,293 | 10,993 |
| ABBVIE INC COMMON | 14,623 | 18,732 |
| ALLSTATE CORPORATION | 6,602 | 8,876 |
| AMERPRISE FINANCIAL CORP | 10,238 | 24,548 |
| AMGEN INC | 5,713 | 7,189 |
| CHEVRON TEXACO CORP | 12,831 | 12,884 |
| CISCO SYSTEMS INC | 9,433 | 11,455 |
| CROWN CASTLE INTL CORP | 8,877 | 16,070 |
| DIGITAL REALTY TR INC | 8,814 | 13,116 |
| DOMINION ENERGY INC | 8,272 | 9,188 |
| DOW INC CORP COMMON | 8,758 | 12,812 |
| DUKE ENERGY CORP | 5,926 | 7,048 |
| FIFTH THIRD BANCORP | 5,236 | 5,594 |
| HASBRO INC | 6,022 | 7,459 |
| HUNTINGTON BANCSHARES INC CORP COMMON | 5,214 | 5,025 |
| INTEL CORP | 9,901 | 12,081 |
| JOHNSON & JOHNSON INC | 9,559 | 12,205 |
| JP MORGAN CHASE & CO | 13,259 | 20,610 |
| LOCKHEED MARTIN CORP | 11,970 | 15,603 |
| MCDONALDS CORP | 11,653 | 15,345 |
| MERCK & CO INC COM | 15,038 | 14,602 |
| MICROSOFT CORP | 6,554 | 16,392 |
| PEPSICO | 11,988 | 15,858 |
| PFIZER INC | 8,542 | 8,078 |
| PHILIP MORRIS INC | 12,091 | 17,100 |
| PROCTER & GAMBLE CO | 8,264 | 11,341 |
| PRUDENTIAL FINANCIAL | 9,892 | 12,043 |
| QUALCOMM INC | 4,306 | 10,410 |
| QUEST DIAGNOSTICS INC | 7,628 | 8,572 |
| STARBUCKS CORP | 5,076 | 7,442 |
| TARGET CORPORATION | 4,630 | 14,508 |
| TRUIST FINANCIAL CORP | 10,402 | 15,836 |
| UNION PACIFIC CORP | 8,235 | 13,325 |
| VERIZON COMMUNICATIONS | 11,710 | 12,136 |
| WILLIAMS COMPANIES | 11,039 | 12,911 |
| BRITISH AMERICAN TOBACCO PLC SPONSORED ADR | 5,975 | 7,127 |
| EMBRIDGE INC | 7,900 | 9,643 |
| MEDRONIC HLDG LTD | 5,110 | 5,630 |
| NOVARTIS AG ADR | 10,329 | 11,934 |
| TC ENERGY CORP | 8,318 | 11,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SALLIE MAE BANK CD 2.75% 03/21/2022 | 200,000 | 204,692 | |
| DFA INTERMEDIATE GOVT FIXED INCOME CLASS | 10,021 | 10,344 | |
| DODGE & COX INCOME FUND | 10,462 | 11,055 | |
| FEDERATED TOTAL RETURN BOND FUND CLASS IS | 15,660 | 16,691 | |
| FIDELITY ADVISOR TOTAL BOND FUND CLASS Z | 15,631 | 16,559 | |
| JP MORGAN GLOBAL BOND OPPORTUNITIES FUND CLASS I | 7,217 | 7,552 | |
| JP MORGAN STRATEGIC INCOME OPPORTUNITIES FUND CLASS I | 7,789 | 7,809 | |
| VANGUARD GNMA BOND ADM | 15,912 | 16,632 | |
| VANGUARD SHORT-TERM INVT GRADE FD AMD | 16,055 | 16,781 | |
| VOYA HIGH YEILD BOND FUND CLASS I | 12,036 | 12,066 | |
| DODGE & COX INTERNATIONAL STOCK | 41,600 | 50,498 | |
| INVESCO OPPENHEIMER DEVELOPING MARKETS FUND CLASS I | 10,470 | 14,935 | |
| MFS INSTITUTIONAL INTERNATIONAL EQUITY FUND CLASS INST INV | 33,710 | 42,813 | |
| EMERALD GROWTH CLASS INSTITUTIONAL | 12,397 | 17,862 | |
| FRANKLIN SMALL CAP VALUE FUND CLASS ADV | 7,500 | 8,603 | |
| T ROWE PRICE EQUITY INCOME CLASS I | 43,660 | 52,003 | |
| T ROWE PRICE GROWTH STOCK I SHARES | 30,989 | 49,125 | |
| T ROWE PRICE MID CAP VALUE CLASS I | 36,542 | 45,356 | |
| T ROWE PRICE MID-CAP GROWTH CLASS I | 31,690 | 42,397 | |
| VANGUARD 500 INDEX FUND ADM SHARES | 64,807 | 98,646 | |
| VANGUARD DIVIDEND GROWTH CLASS INVESTOR | 17,665 | 23,101 | |
| VANGUARD HIGH DIVIDEND YIELD INDEX CLASS ADMIRAL | 33,804 | 43,955 | |
| COHEN & STEERS REAL ESTATE SECS FUND CLASS I | 17,168 | 21,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-EXCISE | 415 | 415 |