| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9158106 AIR PRODUCTS & CHEMICA | 10,490 | 12,568 |
| 20002101 ALLSTATE CORP | 8,515 | 8,684 |
| 23135106 AMAZON COM INC | 24,864 | 55,368 |
| 30420103 AMERICAN WATER WORKS | 3,946 | 9,515 |
| 31162100 AMGEN INC | 6,695 | 13,335 |
| 37833100 APPLE INC | 1,273 | 80,676 |
| 52769106 AUTODESK INC | 7,106 | 11,298 |
| 53332102 AUTOZONE INC | 7,006 | 10,669 |
| 60505104 BANK OF AMERICA CORP | 18,549 | 19,823 |
| 90672106 BIOTELEMETRY INC | 4,368 | 5,766 |
| 99406100 BOOT BARN HOLDINGS IN | 2,481 | 2,775 |
| 99502106 BOOZ ALLEN HAMILTON H | 6,795 | 12,990 |
| 109194100 BRIGHT HORIZONS FAMI | 1,517 | 1,903 |
| 109641100 BRINKER INTERNATIONA | 2,689 | 2,998 |
| 110122108 BRISTOL MYERS SQUIBB | 13,044 | 13,398 |
| 112585104 BROOKFIELD ASSET MAN | 15,685 | 15,848 |
| 115236101 BROWN & BROWN INC | 5,125 | 5,926 |
| 115637209 BROWN FORMAN CORP CL | 2,258 | 2,542 |
| 143130102 CARMAX INC | 10,172 | 10,580 |
| 156727109 CERENCE INC-WI | 2,354 | 4,723 |
| 172908105 CINTAS CORP | 8,155 | 13,431 |
| 189054109 CLOROX CO | 8,962 | 10,096 |
| 192422103 COGNEX CORP | 686 | 963 |
| 194014106 COLFAX CORP | 1,335 | 1,338 |
| 207410101 CONMED CORP | 5,061 | 5,600 |
| 217204106 COPART INC | 8,609 | 11,325 |
| 225310101 CREDIT ACCEPTANCE CO | 5,645 | 5,192 |
| 256677105 DOLLAR GENERAL CORP | 6,681 | 11,987 |
| 302491303 FMC CORPORATION NEW | 11,353 | 13,792 |
| 311900104 FASTENAL CO | 4,216 | 5,567 |
| 366651107 GARTNER INC | 6,058 | 6,087 |
| 422806208 HEICO CORP NEW CL A | 3,413 | 4,799 |
| 436893200 HOME BANCSHARES INC | 5,137 | 5,649 |
| 437076102 HOME DEPOT INC | 2,722 | 16,734 |
| 448579102 HYATT HOTELS CORP CL | 2,882 | 2,450 |
| 460690100 INTERPUBLIC GROUP CO | 11,338 | 11,760 |
| 478160104 JOHNSON & JOHNSON | 9,379 | 10,702 |
| 485170302 KANSAS CITY SOUTHERN | 10,504 | 13,881 |
| 489398107 KENNEDY WILSON HOLDI | 2,288 | 1,932 |
| 502431109 L3 HARRIS TECHNOLOGI | 13,230 | 11,908 |
| 512807108 LAM RESEARCH CORP | 15,166 | 23,614 |
| 525558201 LEMAITRE VASCULAR IN | 2,714 | 3,038 |
| 526057104 LENNAR CORP CLASS A | 3,935 | 4,802 |
| 530307107 LIBERTY BROADBAND-A | 1,802 | 2,206 |
| 530307305 LIBERTY BROADBAND-C | 7,954 | 9,819 |
| 531229409 LIBERTY SIRIUSXM SER | 1,125 | 993 |
| 531229607 LIBERTY SIRIUSXM SER | 2,721 | 2,567 |
| 531229854 LIBERTY FORMULA ONE | 4,346 | 3,877 |
| 531229870 LIBERTY FORMULA ONE | 318 | 266 |
| 532457108 LILLY ELI & CO | 8,673 | 16,377 |
| 538034109 LIVE NATION ENTERTAI | 3,610 | 5,364 |
| 539830109 LOCKHEED MARTIN CORP | 8,678 | 8,520 |
| 570535104 MARKEL CORP (HOLDING | 9,478 | 8,266 |
| 573075108 MARTEN TRANSPORT LTD | 4,221 | 4,738 |
| 573284106 MARTIN MARIETTA MATL | 4,734 | 5,111 |
| 577933104 MAXIMUS INC | 4,644 | 4,465 |
| 589378108 MERCURY SYSTEMS INC | 5,371 | 6,252 |
| 592688105 METTLER TOLEDO INTL | 4,121 | 5,698 |
| 594918104 MICROSOFT CORP | 13,598 | 89,413 |
| 595017104 MICROCHIP TECHNOLOGY | 5,397 | 6,906 |
| 609207105 MONDELEZ INTERNATION | 10,071 | 9,998 |
| 615369105 MOODY'S CORP | 3,574 | 4,063 |
| 617446448 MORGAN STANLEY | 17,074 | 20,696 |
| 620076307 MOTOROLA SOLUTIONS I | 17,379 | 17,856 |
| 640491106 NEOGEN CORP | 6,865 | 7,771 |
| 666807102 NORTHROP GRUMMAN COR | 5,612 | 10,665 |
| 705573103 PEGASYSTEMS INC | 7,021 | 10,927 |
| 742718109 PROCTER & GAMBLE CO | 16,060 | 25,184 |
| 743315103 PROGRESSIVE CORP OHI | 2,048 | 2,966 |
| 747316107 QUAKER CHEMICAL CORP | 4,223 | 6,081 |
| 747525103 QUALCOMM | 10,297 | 9,902 |
| 759916109 REPLIGEN CORP | 5,561 | 10,923 |
| 776696106 ROPER TECHNOLOGIES I | 5,969 | 6,897 |
| 778296103 ROSS STORES INC | 1,827 | 2,456 |
| 826919102 SILICON LABORATORIES | 2,500 | 2,674 |
| 829214105 SIMULATIONS PLUS INC | 5,839 | 6,689 |
| 830830105 SKYLINE CHAMPION COR | 7,919 | 7,023 |
| 852234103 SQUARE INC - A | 1,040 | 3,265 |
| 863667101 STRYKER CORP | 8,248 | 9,312 |
| 873379101 TABULA RASA HEALTHCA | 3,938 | 3,213 |
| 874039100 TAIWAN SEMICONDUCTOR | 11,090 | 11,449 |
| 879360105 TELEDYNE TECHNOLOGIE | 10,613 | 12,151 |
| 882681109 TEXAS ROADHOUSE INC | 3,961 | 6,018 |
| 883556102 THERMO FISHER SCIENT | 16,931 | 18,631 |
| 893641100 TRANSDIGM GROUP INC | 16,696 | 17,947 |
| 902252105 TYLER TECHNOLOGIES I | 2,407 | 3,056 |
| 929042109 VORNADO REALTY TRUST | 1,171 | 821 |
| 929160109 VULCAN MATERIALS CO | 7,529 | 8,009 |
| 74762E102 QUANTA SVCS INC | 13,709 | 17,645 |
| 92343E102 VERISIGN INC | 7,221 | 7,358 |
| 26927E104 EVO PAYMENTS INC-CLA | 8,014 | 8,859 |
| 03073E105 AMERISOURCEBERGEN CO | 8,096 | 9,189 |
| 87612E106 TARGET CORP | 9,107 | 15,358 |
| 28176E108 EDWARDS LIFESCIENCES | 8,737 | 10,674 |
| 34959E109 FORTINET INC | 9,334 | 9,803 |
| 89151E109 TOTAL S E | 17,124 | 16,429 |
| 00287Y109 ABBVIE INC | 14,044 | 17,573 |
| 00507V109 ACTIVISION BLIZZARD | 9,202 | 11,328 |
| 00846U101 AGILENT TECHNOLOGIES | 1,037 | 1,066 |
| 00971T101 AKAMAI TECHNOLOGIES | 9,729 | 9,764 |
| 02079K305 ALPHABET INC/CA-CL A | 3,464 | 38,558 |
| 03027X100 AMERICAN TOWER CORP | 8,897 | 8,529 |
| 03662Q105 ANSYS INC | 6,643 | 9,095 |
| 03783C100 APPFOLIO INC - A | 3,960 | 4,861 |
| 05990K106 BANC OF CALIFORNIA I | 4,880 | 4,369 |
| 09062W204 BIOLIFE SOLUTIONS IN | 2,208 | 4,428 |
| 09215C105 BLACK KNIGHT INC-WHE | 7,768 | 10,425 |
| 09247X101 BLACKROCK INC | 14,421 | 16,595 |
| 10316T104 BOX INC - CLASS A | 5,161 | 5,451 |
| 11135F101 BROADCOM INC | 13,614 | 21,893 |
| 11275Q107 BROOKFIELD INFRASTRU | 2,853 | 4,989 |
| 11282X103 BROOKFIELD PPTY REIT | 952 | 747 |
| 11284V105 BROOKFIELD RENEWABLE | 234 | 408 |
| 12504L109 CBRE GROUP INC | 6,578 | 7,652 |
| 12514G108 CDW CORP/DE | 15,417 | 17,660 |
| 12571T100 CMC MATERIALS INC | 2,618 | 2,572 |
| 13765N107 CANNAE HOLDINGS INC | 670 | 841 |
| 16119P108 CHARTER COMMUNICATIO | 14,107 | 18,523 |
| 20030N101 COMCAST CORPORATION | 3,138 | 13,886 |
| 22160K105 COSTCO WHOLESALE COR | 13,403 | 22,984 |
| 22160N109 COSTAR GROUP INC | 4,822 | 6,470 |
| 23331A109 D R HORTON INC | 9,983 | 9,304 |
| 25754A201 DOMINO'S PIZZA, INC. | 4,604 | 6,135 |
| 26856L103 ELF BEAUTY INC | 4,210 | 5,668 |
| 29260V105 ENDAVA PLC- SPON ADR | 2,840 | 4,682 |
| 29444U700 EQUINIX INC | 2,969 | 3,571 |
| 30303M102 FACEBOOK INC | 9,750 | 24,311 |
| 31620R303 FNF GROUP-W/I | 6,759 | 5,629 |
| 33616C100 FIRST REPUBLIC BANK/ | 2,599 | 3,232 |
| 39874R101 GROCERY OUTLET HOLDI | 5,977 | 7,065 |
| 40171V100 GUIDEWIRE SOFTWARE I | 4,910 | 5,664 |
| 42805E306 HESKA CORP | 4,752 | 6,117 |
| 43300A203 HILTON WORLDWIDE HLD | 8,970 | 9,012 |
| 44267D107 HOWARD HUGHES CORP T | 4,001 | 2,526 |
| 45168D104 IDEXX LABS INC | 3,188 | 5,499 |
| 46625H100 JPMORGAN CHASE & CO | 6,699 | 37,613 |
| 48251W104 KKR & CO INC CLASS A | 7,987 | 10,649 |
| 50077B207 KRATOS DEFENSE SECUR | 5,468 | 8,229 |
| 50187A107 LHC GROUP INC | 4,026 | 6,400 |
| 52603B107 LENDINGTREE INC | 3,137 | 3,012 |
| 55261F104 M&T BK CORP | 1,640 | 1,273 |
| 55354G100 MSCI INC | 2,750 | 4,465 |
| 55955D100 MAGNITE INC | 3,450 | 11,486 |
| 58506Q109 MEDPACE HOLDINGS INC | 5,949 | 9,187 |
| 58933Y105 MERCK & CO INC | 17,038 | 16,687 |
| 59064R109 MESA LABS INC | 6,340 | 6,879 |
| 64049M209 NEOGENOMICS INC COM | 4,766 | 8,561 |
| 64110L106 NETFLIX INC | 9,705 | 11,896 |
| 67103H107 O REILLY AUTOMOTIVE | 9,259 | 9,504 |
| 69354M108 PRA HEALTH SCIENCES | 2,923 | 3,512 |
| 70450Y103 PAYPAL HOLDINGS INC- | 8,928 | 14,755 |
| 74758T303 QUALYS INC | 2,820 | 4,022 |
| 75606N109 REALPAGE, INC. | 3,562 | 5,409 |
| 76029L100 REPAY HOLDINGS CORP | 4,142 | 5,368 |
| 76131D103 RESTAURANT BRANDS IN | 7,811 | 7,517 |
| 78409V104 S&P GLOBAL INC | 7,476 | 22,025 |
| 78410G104 SBA COMMUNICATIONS C | 8,982 | 10,157 |
| 78709Y105 SAIA INC | 3,303 | 6,147 |
| 81617J301 SELECT ENERGY SERVIC | 3,223 | 1,702 |
| 82982L103 SITEONE LANDSCAPE SU | 3,316 | 5,711 |
| 83088V102 SLACK TECHNOLOGIES I | 1,496 | 2,746 |
| 86614U100 SUMMIT MATERIALS INC | 1,804 | 1,566 |
| 89055F103 TOPBUILD CORP | 3,144 | 5,891 |
| 89400J107 TRANSUNION | 15,585 | 19,149 |
| 89832Q109 TRUIST FINANCIAL COR | 9,536 | 14,475 |
| 91324P102 UNITEDHEALTH GROUP I | 5,116 | 12,624 |
| 91879Q109 VAIL RESORTS INC | 5,464 | 6,137 |
| 92345Y106 VERISK ANALYTICS INC | 4,477 | 5,813 |
| 92826C839 VISA INC CLASS A SHA | 2,718 | 15,092 |
| 92932M101 WNS HOLDINGS LTD ADR | 10,463 | 10,591 |
| 92939U106 WEC ENERGY GROUP INC | 2,254 | 10,307 |
| 98139A105 WORKIVA INC | 5,898 | 11,911 |
| G0403H108 AON PLC/IRELAND-A SE | 2,937 | 2,958 |
| G0450A105 ARCH CAPITAL GROUP L | 6,077 | 4,942 |
| G1151C101 ACCENTURE PLC CLASS | 10,848 | 16,456 |
| G14838109 MIMECAST LTD SEDOL B | 7,527 | 8,981 |
| G47567105 IHS MARKIT LTD SEDOL | 5,614 | 6,468 |
| M98068105 WIX.COM LTD SEDOL BF | 5,109 | 8,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 57071805 BAIRD INTERMEDIATE BD | AT COST | 442,838 | 454,695 |
| 57071854 BAIRD AGGREGATE BOND | AT COST | 633,008 | 624,368 |
| 314209701 FEDERATED HERMES MDT | AT COST | 295,785 | 652,190 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 363,524 | 456,840 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 150,000 | 243,812 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 338,880 | 399,966 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 125,524 | 276,129 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 225,767 | 273,515 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 227,052 | 282,326 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 231,896 | 273,400 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 441,304 | 473,036 |
| 592905749 METROPOLITAN WEST UN | AT COST | 343,945 | 347,473 |
| 921939203 VANGUARD INTERNATION | AT COST | 338,880 | 400,467 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 226,120 | 278,546 |
| 957663503 WESTERN ASSET CORE P | AT COST | 508,330 | 508,600 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 351,524 | 409,431 |
| 31423A671 FEDERATED HERMES INT | AT COST | 242,809 | 966,688 |
| 31428Q101 FEDERATED HERMES TOT | AT COST | 774,477 | 895,965 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 500,000 | 465,160 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 338,880 | 349,015 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 150,000 | 296,751 |
| 89155H827 TOUCHSTONE SANDS CAP | AT COST | 573,413 | 654,778 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 311,223 | 351,280 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 27,453 |
| WASH SALES ADJUSTMENT | 214 |
| ADJ DUE TO ROC | 319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 22 | 0 | 22 | |
| STATE FILING FEES | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 2,274 | 2,274 | 0 | |
| ADR SERVICE FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENTS | 7,104 |
| SALES FOUND UPDATES | 891 |
| ROUNDING ADJ | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 684 | 684 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 759 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,471 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,748 | 2,748 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,513 | 1,513 | 0 |