| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED MACHINERY AND EQUIPMENT | 2007-01-01 | 129,268 | 129,268 | VAR | 0 % | 0 | 0 | 0 | |
| USED 1993 CHEVY TRUCK | 2000-04-17 | 11,580 | 11,580 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 PICNIC TABLES | 2002-03-05 | 1,108 | 1,108 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 4 PICNIC TABLES | 2005-04-13 | 2,364 | 2,135 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STIHL CHAIN SAW | 2006-11-08 | 360 | 329 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RANGER'S HOUSE | 1979-10-05 | 56,512 | 56,512 | SL | 40.000000000000 | 0 | 0 | 0 | |
| NEW SHELTER | 1987-09-30 | 21,979 | 21,059 | SL | 27.500000000000 | 0 | 0 | 0 | |
| PARK ROAD GRAVEL WORK | 1993-09-23 | 15,300 | 15,300 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| TILE | 1994-09-26 | 888 | 888 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| TILE | 1994-10-03 | 1,411 | 1,411 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| BILL LAFORGE HOME | 1994-12-15 | 291 | 181 | SL | 39.000000000000 | 7 | 0 | 7 | |
| NEW SHELTER | 1996-09-27 | 1,890 | 1,123 | SL | 39.000000000000 | 48 | 0 | 48 | |
| NEW RESTROOMS | 1998-07-02 | 10,281 | 10,281 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| 3 TON A/C UNIT | 2003-06-28 | 163 | 154 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| NEW ROOF ON SHED | 2004-06-16 | 1,682 | 667 | SL | 39.000000000000 | 43 | 0 | 43 | |
| WATER LINE TO LARGE SHELTER | 2005-05-31 | 716 | 646 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SEPTIC SYSTEM - RANGER HOUSE | 2006-04-19 | 4,851 | 4,352 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 548 ACRES PARK | 1976-08-01 | 784,725 | L | 0 | 0 | 0 | |||
| 18 ACRES WHITE OAKS | 1985-07-19 | 7,200 | L | 0 | 0 | 0 | |||
| 16 ACRES NUTHATCH | 1985-07-19 | 5,600 | L | 0 | 0 | 0 | |||
| 20 ACRES BLACK OAKS | 1985-07-19 | 7,000 | L | 0 | 0 | 0 | |||
| TREES | 1996-10-02 | 281 | L | 0 | 0 | 0 | |||
| FULLY DEPRECIATED PARK IMPROVEMENTS | 2007-01-01 | 223,594 | 223,594 | VAR | 0 % | 0 | 0 | 0 | |
| HP PAVILION NOTEBOOK COMPUTER | 2008-01-13 | 750 | 692 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP 640 FAX MACHINE | 2008-01-13 | 40 | 37 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| QUICKBOOKS PRO 2007 & MICROSOFT OFFICE SOFTWARE | 2008-01-13 | 520 | 520 | SL | 3.000000000000 | 0 | 0 | 0 | |
| STIHL CHAIN SAW | 2009-09-04 | 350 | 316 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2011 CHEVY PICK UP TRUCK | 2011-01-26 | 22,836 | 21,024 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FITNESS EQUIPMENT FOR PARK | 2011-10-26 | 11,656 | 10,716 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FITNESS EQUIPMENT IMPROVEMENTS | 2012-06-06 | 3,595 | 3,298 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| STIHL 30" HEDGE TRIMMER | 2012-07-03 | 570 | 523 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUSH HOG MODEL 172 | 2013-01-02 | 2,500 | 2,306 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP OFFICEJET PRO 8600 E-PRINTER | 2013-07-09 | 159 | 145 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESK | 2013-08-12 | 248 | 219 | 200DB | 7.000000000000 | 5 | 0 | 21 | |
| SHOULDER MILLING & WIDENING PARK ROAD | 2013-06-19 | 81,099 | 49,025 | 200DB | 15.000000000000 | 4,277 | 0 | 5,407 | |
| BIRD VIEWING STATION | 2014-11-07 | 4,521 | 2,360 | 200DB | 15.000000000000 | 288 | 0 | 301 | |
| QUICKBOOKS SOFTWARE | 2014-02-20 | 526 | 503 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| HP NOTEBOOK | 2014-04-27 | 800 | 762 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2014-04-27 | 212 | 202 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| PUSH TRIM MOWER | 2015-05-04 | 159 | 125 | 200DB | 7.000000000000 | 10 | 0 | 23 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 2015-09-17 | 152,759 | 69,451 | 200DB | 15.000000000000 | 11,108 | 0 | 10,184 | |
| 1385 ACRES FARM | 1976-08-01 | 1,912,423 | L | 0 | 0 | 0 | |||
| FULLY DEPRECIATED TILE | 2007-01-01 | 97,931 | 97,931 | VAR | 0 % | 0 | 0 | 0 | |
| FENCING | 2014-07-29 | 6,105 | 3,286 | 200DB | 15.000000000000 | 376 | 407 | 407 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 2016-01-01 | 76,379 | 33,288 | 200DB | 15.000000000000 | 5,745 | 0 | 5,092 | |
| KUBOTA MOWER 729T6 | 2016-11-20 | 11,949 | 7,698 | 200DB | 7.000000000000 | 1,215 | 0 | 1,707 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 2017-01-01 | 76,379 | 26,659 | 200DB | 15.000000000000 | 6,629 | 0 | 5,092 | |
| HP 17.3' LAPTOP | 2018-07-18 | 450 | 225 | 200DB | 5.000000000000 | 90 | 0 | 90 | |
| CANON PRINTER | 2018-07-18 | 70 | 35 | 200DB | 5.000000000000 | 14 | 0 | 14 | |
| COMPUTER SOFTWARE | 2018-07-18 | 130 | 99 | 200DB | 3.000000000000 | 21 | 0 | 31 | |
| 2 SETS OF PLAYGROUND EQUIPMENT | 2018-12-19 | 32,276 | 9,222 | 200DB | 7.000000000000 | 6,587 | 0 | 4,611 | |
| 2017 JD GATOR SIDE BY SIDE | 2018-01-18 | 16,846 | 10,445 | 200DB | 5.000000000000 | 2,560 | 0 | 3,369 | |
| MEMORIAL BENCH | 2018-06-04 | 559 | 226 | 200DB | 7.000000000000 | 95 | 0 | 80 | |
| ELECTRIC LINE EXT | 2019-11-27 | 14,400 | 343 | 200DB | 7.000000000000 | 4,016 | 0 | 2,057 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 2019-08-16 | 47,727 | 2,121 | 200DB | 15.000000000000 | 6,081 | 0 | 3,182 | |
| GRASSHOPPER 729T6 TRACTOR | 2019-09-13 | 13,936 | 1,327 | 200DB | 7.000000000000 | 3,603 | 0 | 1,991 | |
| PARK CAMERA | 2019-12-14 | 1,754 | 58 | 200DB | 5.000000000000 | 678 | 0 | 351 | |
| PLAYGROUND EQUIPMENT | 2019-04-03 | 9,650 | 2,068 | 200DB | 7.000000000000 | 2,166 | 0 | 1,379 | |
| PLT SPRAYER | 2019-12-31 | 484 | 200DB | 5.000000000000 | 194 | 0 | 97 | ||
| ELECTRICAL POWER | 2019-12-23 | 36,102 | 200DB | 15.000000000000 | 4,814 | 0 | 2,407 | ||
| DRAINAGE TILE 50% DEPOSIT | 2019-12-31 | 44,876 | 200DB | 15.000000000000 | 5,983 | 2,992 | 2,992 | ||
| FIVE OUTDOOR GRILLS | 2019-12-31 | 675 | 200DB | 5.000000000000 | 270 | 0 | 135 | ||
| JOHN DEERE 5055E UTILITY TRACTOR | 2020-06-17 | 29,995 | 200DB | 7.000000000000 | 4,285 | 0 | 2,143 | ||
| JOHN DEERE 5075E UTILITY TRACTOR | 2020-06-22 | 47,609 | 200DB | 7.000000000000 | 6,801 | 0 | 3,401 | ||
| FORD F250 PLOW TRUCK | 2020-11-18 | 46,371 | 200DB | 5.000000000000 | 1,546 | 0 | 773 | ||
| PLAYGROUND EQUIPMENT | 2020-09-22 | 7,155 | 200DB | 7.000000000000 | 511 | 0 | 256 | ||
| DRAINAGE TILE 50% DEPOSIT | 2020-10-16 | 75,051 | 200DB | 15.000000000000 | 1,668 | 834 | 834 | ||
| LAND - ROBERT HUMPHREY ESTATE | 2020-12-31 | 107,925 | L | 0 | 0 | 0 | |||
| 1385 ACRES FARM - PARTIAL DISPOSAL 2020 | 1976-08-01 | 102,080 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1385 ACRES FARM | 1,912,423 | 0 | 1,912,423 | |
| FULLY DEPRECIATED TILE | 97,931 | 97,931 | 0 | |
| FENCING | 6,105 | 3,662 | 2,443 | |
| DRAINAGE TILE 50% DEPOSIT | 44,876 | 5,983 | 38,893 | |
| DRAINAGE TILE 50% DEPOSIT | 75,051 | 1,668 | 73,383 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FULLY DEPRECIATED MACHINERY AND EQUIPMENT | 129,268 | 129,268 | 0 | |
| 2 PICNIC TABLES | 1,108 | 1,108 | 0 | |
| 4 PICNIC TABLES | 2,364 | 2,135 | 229 | |
| STIHL CHAIN SAW | 360 | 329 | 31 | |
| RANGER'S HOUSE | 56,512 | 56,512 | 0 | |
| NEW SHELTER | 21,979 | 21,059 | 920 | |
| PARK ROAD GRAVEL WORK | 15,300 | 15,300 | 0 | |
| TILE | 888 | 888 | 0 | |
| TILE | 1,411 | 1,411 | 0 | |
| BILL LAFORGE HOME | 291 | 188 | 103 | |
| NEW SHELTER | 1,890 | 1,171 | 719 | |
| NEW RESTROOMS | 10,281 | 10,281 | 0 | |
| 3 TON A/C UNIT | 163 | 154 | 9 | |
| NEW ROOF ON SHED | 1,682 | 710 | 972 | |
| WATER LINE TO LARGE SHELTER | 716 | 646 | 70 | |
| SEPTIC SYSTEM - RANGER HOUSE | 4,851 | 4,352 | 499 | |
| 548 ACRES PARK | 784,725 | 0 | 784,725 | |
| 18 ACRES WHITE OAKS | 7,200 | 0 | 7,200 | |
| 16 ACRES NUTHATCH | 5,600 | 0 | 5,600 | |
| 20 ACRES BLACK OAKS | 7,000 | 0 | 7,000 | |
| TREES | 281 | 0 | 281 | |
| FULLY DEPRECIATED PARK IMPROVEMENTS | 223,594 | 223,594 | 0 | |
| HP PAVILION NOTEBOOK COMPUTER | 750 | 692 | 58 | |
| HP 640 FAX MACHINE | 40 | 37 | 3 | |
| QUICKBOOKS PRO 2007 & MICROSOFT OFFICE SOFTWARE | 520 | 520 | 0 | |
| STIHL CHAIN SAW | 350 | 316 | 34 | |
| 2011 CHEVY PICK UP TRUCK | 22,836 | 21,024 | 1,812 | |
| FITNESS EQUIPMENT FOR PARK | 11,656 | 10,716 | 940 | |
| FITNESS EQUIPMENT IMPROVEMENTS | 3,595 | 3,298 | 297 | |
| STIHL 30" HEDGE TRIMMER | 570 | 523 | 47 | |
| BUSH HOG MODEL 172 | 2,500 | 2,306 | 194 | |
| HP OFFICEJET PRO 8600 E-PRINTER | 159 | 145 | 14 | |
| DESK | 248 | 224 | 24 | |
| SHOULDER MILLING & WIDENING PARK ROAD | 81,099 | 53,302 | 27,797 | |
| BIRD VIEWING STATION | 4,521 | 2,648 | 1,873 | |
| QUICKBOOKS SOFTWARE | 526 | 503 | 23 | |
| HP NOTEBOOK | 800 | 762 | 38 | |
| COMPUTER SOFTWARE | 212 | 202 | 10 | |
| PUSH TRIM MOWER | 159 | 135 | 24 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 152,759 | 80,559 | 72,200 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 76,379 | 39,033 | 37,346 | |
| KUBOTA MOWER 729T6 | 11,949 | 8,913 | 3,036 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 76,379 | 33,288 | 43,091 | |
| HP 17.3' LAPTOP | 450 | 315 | 135 | |
| CANON PRINTER | 70 | 49 | 21 | |
| COMPUTER SOFTWARE | 130 | 120 | 10 | |
| 2 SETS OF PLAYGROUND EQUIPMENT | 32,276 | 15,809 | 16,467 | |
| 2017 JD GATOR SIDE BY SIDE | 16,846 | 13,005 | 3,841 | |
| MEMORIAL BENCH | 559 | 321 | 238 | |
| ELECTRIC LINE EXT | 14,400 | 4,359 | 10,041 | |
| ASPHALT OVERLAY FOR ROADS & PARKING LOTS | 47,727 | 8,202 | 39,525 | |
| GRASSHOPPER 729T6 TRACTOR | 13,936 | 4,930 | 9,006 | |
| PARK CAMERA | 1,754 | 736 | 1,018 | |
| PLAYGROUND EQUIPMENT | 9,650 | 4,234 | 5,416 | |
| PLT SPRAYER | 484 | 194 | 290 | |
| ELECTRICAL POWER | 36,102 | 4,814 | 31,288 | |
| FIVE OUTDOOR GRILLS | 675 | 270 | 405 | |
| JOHN DEERE 5055E UTILITY TRACTOR | 29,995 | 4,285 | 25,710 | |
| JOHN DEERE 5075E UTILITY TRACTOR | 47,609 | 6,801 | 40,808 | |
| FORD F250 PLOW TRUCK | 46,371 | 1,546 | 44,825 | |
| PLAYGROUND EQUIPMENT | 7,155 | 511 | 6,644 | |
| LAND - ROBERT HUMPHREY ESTATE | 107,925 | 0 | 107,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 1,942 | 0 | 0 | 1,942 |
| ADMINISTRATIVE EXPENSES - PARK | 1,842 | 0 | 0 | 1,842 |
| EQUIPMENT MAINTENANCE & REPAIRS - PARK | 750 | 0 | 0 | 750 |
| EQUIPMENT OPERATING EXPENSES - PARK | 2,637 | 0 | 0 | 2,637 |
| HOUSE REPAIRS | 165 | 0 | 0 | 165 |
| INSURANCE - PARK | 13,258 | 0 | 0 | 13,258 |
| OFFICE SUPPLIES & EXPENSES - PARK | 1,081 | 0 | 0 | 1,081 |
| PARK & SHOP OPERATING EXPENSES | 6,680 | 0 | 0 | 6,680 |
| PARK & SHOP MAINTENANCE & REPAIRS | 15 | 0 | 0 | 15 |
| PROFESSIONAL FEES - PARK | 7,879 | 0 | 0 | 7,879 |
| UTILITIES - PARK | 6,481 | 0 | 0 | 6,481 |
| REFORESTATION EXPENSES | 225 | 0 | 0 | 225 |
| MISCELLANEOUS | 340 | 0 | 0 | 340 |
| REAL ESTATE TAXES - RENTAL | 39,807 | 39,807 | 39,807 | 0 |
| MANAGEMENT FEES - RENTAL | 15,603 | 15,603 | 15,603 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES AND ASSESSMENTS | 410 | 410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 1,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM AG990-IL FILING FEES | 15 | 0 | 0 | 15 |
| PAYROLL TAXES | 5,467 | 0 | 0 | 5,467 |
| SEC. 4940 TAX | 199 | 0 | 0 | 0 |