| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,500 | 9,500 | 9,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUCO REV INTEREST | 2003-12-16 | 568,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PERSHING 3688 | 2020-02 | PURCHASE | 2020-11 | 10,000 | 9,674 | 326 | ||||
| PERSHING 8295 CASH IN LIEU | 2020-08 | PURCHASE | 2020-08 | 4 | 3 | 1 | ||||
| PERSHING 8295 | 2019-04 | PURCHASE | 2020-11 | 965 | 5,053 | -4,088 | ||||
| RBC CAPITAL MARKETS | PURCHASE | 6,480 | 8,446 | -1,966 | ||||||
| RBC CAPITAL MARKETS | PURCHASE | 21,995 | 22,002 | -7 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARS.COM | 72,772 | 72,772 |
| GANNETT CO | 17,614 | 17,614 |
| JANUS MONEY MERCURY FUND | 1,686,405 | 1,686,405 |
| RBC WEALTH MGT | 228,537 | 228,537 |
| WADDELL & REED (PERSHING) | 237,111 | 237,111 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 8,345,787 | 2,934,033 | 5,411,754 | 8,345,787 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 568,000 | 568,000 | 568,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 37,870 | 21,660 | 21,660 | 16,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMOKEY BUILDING | ||||
| INSURANCE | 4,064 | 4,064 | 4,064 | |
| INVESTMENT DEPRECIATION | 8,995 | 8,995 | 8,995 | |
| STEELE'S BUILDING | ||||
| INSURANCE | 16,185 | 16,185 | 16,185 | |
| INVESTMENT DEPRECIATION | 155,717 | 155,717 | 155,717 | |
| EXPENSES | ||||
| INSURANCE | 7,656 | 7,656 | ||
| INVESTMENT EXPENSES | 3,025 | 3,025 | 3,025 | |
| BANK FEES | 20 | 20 | 20 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 404,940 |
| PRIOR YEAR ADJUSTMENT | 1,148 |
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 43,750 | 48,750 |
| INCOME TAX PAYABLE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE TO FIONA'S DELICATESSEN |
130,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE EXPENSES | 40 | 23 | 23 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - ALL PROPERTIES | 34,145 | 34,145 | ||
| INCOME TAXES | 4,575 |