| Contractor | Explanation |
|---|---|
| Cheyenne Mountain Civic Solutions | ADMINISTERS SACHS COMMUNITY ASSISTANCE GRANTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 3,949,273 | 3,949,273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 20,884,861 | 20,884,861 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASCADE INV-INT'L EQUITIES | FMV | 2,159,774 | 2,159,774 |
| BENEFICIAL INTEREST IN TRUST | FMV | 24,978,758 | 24,978,758 |
| SACHS CPA - COLLEGE INVEST | FMV | 5,457 | 5,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 42,906 | 36,364 | 36,364 |
| ART | 0 | 1,300 | 1,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING | 1,360 | 109 | 109 | 1,210 |
| COMPUTER ACCT. SUPPORT | 7,442 | 595 | 595 | 6,623 |
| PAYROLL PROCESSSING | 1,405 | 112 | 112 | 1,250 |
| INSURANCE | 10,316 | 825 | 825 | 8,992 |
| OFFICE SUPPLIES | 5,116 | 409 | 409 | 4,553 |
| BANK CHARGES | 61 | 5 | 5 | 54 |
| MISC EXPENSES | 27,913 | 2,233 | 2,233 | 24,843 |
| STUDENT PROGRAMS | 18,356 | 18,356 | ||
| MENTORING DATA | 115,000 | 115,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 2,473 | ||
| Excise Tax refund | 21,366 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAIN | 2,881,538 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 1,299,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFER. FEDERAL EXCISE TAX PAY. | 211,393 | 185,985 |
| ACCRUED PAYROLL | 0 | 84,890 |
| FEDERAL EXCISE TAX PAYABLE | 0 | 11,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER | 64,550 | 64,550 | 64,550 | |
| ADMINISTRATIVE | 111,202 | 101,328 |