| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVS - KMB-CPAS, LLC | 8,875 | 4,438 | 4,437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP / COMPUTER EQ | 2013-05-14 | 2,030 | 2,030 | STRAIGHT LINE | 5.0000 | ||||
| OFFICE EQUIPMENT | 2013-06-30 | 141 | 141 | STRAIGHT LINE | 5.0000 | ||||
| OFFICE FURNITURE-CHAIR | 2013-11-29 | 71 | 62 | STRAIGHT LINE | 7.0000 | 10 | |||
| OFFICE EQUIPMENT | 2014-01-29 | 393 | 393 | STRAIGHT LINE | 5.0000 | ||||
| COMPUTER PRINTER | 2014-03-31 | 98 | 97 | STRAIGHT LINE | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2014-03-31 | 1,309 | 509 | STRAIGHT LINE | 15.0000 | 87 | |||
| SOFTWARE-GRANT MGMT/MICROEDGE | 2015-04-02 | 6,175 | 6,175 | AMORTIZATION | 3.0000 | ||||
| OFFICE TABLE - SANTA FE OFFICE | 2015-09-21 | 322 | 196 | STRAIGHT LINE | 7.0000 | 46 | |||
| PICTURE FRAME (MPA) | 2015-10-21 | 1,047 | 623 | STRAIGHT LINE | 7.0000 | 150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES BOND FUND | 233,017 | 226,597 |
| MATTHEWS ASIA CREDIT | 226,863 | 225,937 |
| MILLER CONVERTIBLE BOND | 214,629 | 222,184 |
| SCHWAB US AGGREGATE BOND | 303,609 | 304,666 |
| SEMPER MBS TOTAL RETURN | ||
| VANGUARD INTERM TERM | 284,765 | 293,994 |
| VANGUARD SHORT TERM BOND IDX FD | ||
| VOYA STRATEGIC INCOME OP | 190,396 | 203,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD | 7,871 | 21,356 |
| ALPHABET INC | 2,477 | 28,042 |
| ALTICE U S A INC | 16,965 | 27,077 |
| AMETEK | 10,275 | 25,397 |
| AT & T INC | ||
| AVANTOR INC | 16,985 | 26,461 |
| BRISTOL-MYERS SQUIBB | 16,024 | 19,539 |
| CARDINAL HEALTH INC | 16,970 | 18,478 |
| CERNER CORP | 16,932 | 19,228 |
| COOPER COMPANIES | ||
| CUMMINS INC | 14,454 | 23,391 |
| DARLING INGREDIENTS | 7,376 | 28,552 |
| DFA EMERGING MKTS CORE FUND | 215,086 | 338,640 |
| DFA INTL CORE EQTY PORT FD | 318,043 | 347,453 |
| DFA INTL HI RELATV PROFI | 167,918 | 221,354 |
| DFA INTL SMALL CAP VALUE FD | ||
| DFA REAL ESTATE FUND | 103,399 | 135,818 |
| DFA US CORE EQTY 2 PORT FD | 190,314 | 221,239 |
| DFA US HI REALTV PROFITA | 176,365 | 225,917 |
| DFA US LARGE CAP VALUE FD | ||
| DFA US SMALL CAP VALUE FD | 134,726 | 197,480 |
| DOLLAR TREE INC | 10,227 | 20,528 |
| DOUBLELINE SHILLER EHNCD | 135,398 | 200,729 |
| F M C CORP | 17,006 | 20,687 |
| FIRST EAGLE OVERSEAS FD | 164,826 | 189,685 |
| FORTIVE CORP DISC | 14,597 | 20,538 |
| JB HUNT TRANSPORT | 12,893 | 21,864 |
| JOHNSON & JOHNSON | 7,886 | 20,459 |
| JP MORGAN CHASE & CO | ||
| JP MORGAN ULTRA SHORT | ||
| KANSAS CITY SOUTHERN | 11,088 | 24,496 |
| KEYCORP | ||
| MATTHEWS ASIAN GROWTH FUND | 172,799 | 204,839 |
| METLIFE INC | ||
| NUVEEN REAL ASSET INCOME FD | ||
| O REILLY AUTOMOTIVE NEW | 3,603 | 18,555 |
| OWENS CORNING FIBERGLASS | ||
| PERKINELMER INC | 7,602 | 27,266 |
| QORVO INC | 14,095 | 28,266 |
| QUEST DIAGNOSTIC INC | 12,879 | 20,259 |
| SYNAPTICS INC | 17,002 | 24,100 |
| TARGET CORPORATION | 6,920 | 25,067 |
| TEXAS INSTRUMENTS | 13,960 | 25,440 |
| UNION PACIFIC CORP | 12,494 | 24,986 |
| VANGUARD TOTAL STK MKT FD | 63,168 | 264,032 |
| VISA INC | 8,580 | 28,435 |
| YUM CHINA HOLDINGS I |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURN / EQ / LH IMPROVS | 11,586 | 10,519 | 1,067 | 1,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES-SWANSON BERNARD | 2,931 | 2,931 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE PAYROLL TAXES | 4,834 | 4,834 |
| Description | Amount |
|---|---|
| INV / TAX STMTS REPORTING ADJS | 451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,085 | 2,085 | ||
| DUES / FEES/ SUBSCRIPTIONS | 1,853 | 1,853 | ||
| OFFICE EXPENSES | 2,227 | 2,227 | ||
| IT SERVICES | 326 | 326 | ||
| KS ANNUAL REPORT FEE | 40 | 40 | ||
| TELEPHONE | 990 | 990 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - MADOFF VICTIM | 3,011 | 3,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MGMT FEES-BRIDGEWATER ADVS | 20,665 | 20,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,972 | 497 | 4,475 | |
| FOREIGN TAXES | 1,898 | 1,898 | ||
| FEDERAL EXCISE TAX- NET INV INCO | 6,080 |