| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12514.654 PIMCO INVESTMENT GRA | 130,429 | 137,536 |
| 9609.945 VANGUARD INTM TERM TR | 110,701 | 110,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 AMAZON.COM INC | 3,366 | 3,440 |
| 28 CARMAX INC | 1,991 | 3,616 |
| 45 DOLLAR TREE INC COM | 3,291 | 4,478 |
| 41 LAS VEGAS SANDS CORP COM | 2,386 | 2,160 |
| 118 LIBERTY SIRIUSXM GROUP | 4,582 | 5,496 |
| 26 NEXSTAR MEDIA GROUP INC - C | 1,729 | 3,845 |
| 56 RESTAURANT BRANDS INTERNATI | 2,404 | 3,609 |
| 238 SABRE CORP | 3,082 | 2,970 |
| 63 TJX COMPANIES INC | 2,704 | 4,247 |
| 11 UNITED RENTALS INC COM | 3,304 | 3,509 |
| 37 LAMB WESTON HOLDINGS INC | 2,384 | 2,984 |
| 35 WAL MART STORES INC | 4,014 | 4,936 |
| 24 PIONEER NAT RES CO | 3,732 | 3,900 |
| 99 SCHLUMBERGER LTD | 3,226 | 3,169 |
| 73 ESSENT GROUP LTD | 3,459 | 3,281 |
| 80 AMERICAN INTL GROUP INC COM | 3,864 | 3,808 |
| 129 BANK AMER CORP | 2,976 | 5,319 |
| 19 CAPITAL ONE FINANCIAL CORP | 2,522 | 2,939 |
| 134 EQUITABLE HOLDINGS INC | 2,552 | 4,080 |
| 24 JONES LANG LASALLE INC COM | 3,356 | 4,691 |
| 93 KKR & CO INC - A | 2,375 | 5,509 |
| 62 METLIFE INC | 2,912 | 3,711 |
| 36 MORGAN STANLEY | 1,507 | 3,301 |
| 38 RYMAN HOSPITALITY PROPERTIE | 2,848 | 3,000 |
| 14 SIGNATURE BANK | 1,863 | 3,439 |
| 2 TEXAS PACIFIC LAND CORP | 744 | 3,199 |
| 20 VISA INC - CL A | 1,009 | 4,676 |
| 111 WELLS FARGO & CO NEW | 5,014 | 5,027 |
| 44 WESTERN ALLIANCE BANCORP | 2,189 | 4,085 |
| 75 CENTENE CORP | 4,049 | 5,470 |
| 73 GILEAD SCIENCES INC | 4,733 | 5,027 |
| 39 MERCK & CO INC NEW COM | 2,815 | 3,033 |
| 31 SYNEOS HEALTH INC | 2,648 | 2,774 |
| 8 THERMO FISHER SCIENTIFIC INC | 2,289 | 4,036 |
| 17 UNITEDHEALTH GROUP INC | 3,212 | 6,807 |
| 14 VERTEX PHARMACEUTICALS INC | 2,676 | 2,823 |
| 26 AMETCK AEROSPACE PRODUCTS I | 1,969 | 3,471 |
| 16 DANAHER CORP SHS BEN INT | 1,129 | 4,294 |
| 26 JACOBS ENGR GROUP INC DEL | 2,421 | 3,736 |
| 19 MIDDLEBY CORP | 2,406 | 3,292 |
| 1 NVR INC | 4,764 | 4,973 |
| 18 NORFOLK SOUTHERN CORP | 1,769 | 4,777 |
| 13 NORTHROP CORP | 4,030 | 4,725 |
| 29 RAYTHEON TECHNOLOGIES | 2,499 | 2,474 |
| 6 ADOBE SYSTEMS INC | 2,882 | 3,514 |
| 13 ARISTA NETWORKS INC | 3,215 | 4,710 |
| 28 ASPEN TECHNOLOGY INC | 3,001 | 3,851 |
| 12 BROADCOM INC | 2,260 | 5,722 |
| 48 CITRIX SYS INC | 6,060 | 5,629 |
| 194 DROPBOX INC - CLASS A | 3,315 | 5,880 |
| 11 LAM RESEARCH CORPORATION | 2,759 | 7,158 |
| 70 MICROSOFT CORPORATION | 6,370 | 18,963 |
| 60 MICRON TECHNOLOGY INC COM | 2,809 | 5,099 |
| 45 SS&C TECHNOLOGIES HOLDINGS | 3,115 | 3,243 |
| 16 LINDE PLC | 2,762 | 4,626 |
| 5 ALPHABET INC CL-C | 2,688 | 12,532 |
| 35 ELECTRONIC ARTS COM | 3,198 | 5,034 |
| 38 FACEBOOK INC-A | 7,116 | 13,213 |
| 38 T-MOBILE US INC | 4,320 | 5,504 |
| 43 NEXTERA ENERGY PARTNERS LP | 2,802 | 3,283 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 35 | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 186 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 440 | 0 | 0 |