| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RANDEL & ASSOCIATES, PLLC | 12,023 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SECURITIES | 5,280,103 | 5,885,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SULLIVAN & LEAVITT, P.C. | 4,895 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 2,162 | 0 | 0 |
| Description | Amount |
|---|---|
| PENALTIES | 254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 49 | 16 | 16 | 33 |
| COMPUTER EXPENSE | 1,457 | 486 | 486 | 971 |
| INSURANCE | 6,174 | 2,058 | 2,058 | 4,116 |
| MISCELLANEOUS | 417 | 139 | 139 | 278 |
| OFFICE EXPENSE | 3,776 | 1,259 | 1,259 | 2,517 |
| POSTAGE | 776 | 258 | 258 | 518 |
| SUPPLIES | 312 | 104 | 104 | 208 |
| TELEPHONE | 5,256 | 1,752 | 1,752 | 3,504 |
| Rent and Royalty Expense | 7,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 15,462 | 14,810 |
| FEDERAL EXCISE TAX PAYABLE | 406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVEST MANAGEMENT FEES | 92,084 | 92,084 | 92,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL PF EXCISE TAXES | 2,568 | |||
| FOREIGN WITHHELD INCOME TAXES | 1,233 | 1,233 | 1,233 | |
| PAYROLL TAXES | 18,778 | 6,259 | 6,259 | 12,519 |