| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 ABBOTT LABORATORIES 1.4% | 2,032 | 1,932 |
| 4000 AMAZON.COM INC 3.15% | 4,477 | 4,422 |
| 5000 APPLE INC 3.45% | 5,149 | 5,416 |
| 1000 AUTO DATAPROCESS 1.25% | 999 | 954 |
| 2000 BANK OF AMERICA 3.248% | 2,054 | 2,169 |
| 4000 BANK OF AMERICA 3.004% | 4,016 | 4,145 |
| 2000 BK OF AMERICA 2.496% | 2,095 | 2,044 |
| 2000 BK OF AMERICA 1.319% | 2,024 | 2,005 |
| 4000 BANK OF MONTREAL 2.55% | 3,982 | 4,112 |
| 6000 BK OF NY MELLON 1.6% | 6,109 | 6,163 |
| 4000 BK OF NOVA SCOTIA 2.7% | 4,378 | 4,283 |
| 2000 BERKSHIRE HATHAWAY 1.85% | 2,089 | 2,025 |
| 5000 BERKSHIRE HATHAWAY 2.75% | 5,087 | 5,188 |
| 4000 BRISTOL-MYERS SQB 3.4% | 4,342 | 4,480 |
| 2000 CANADAIN IMPER BK 2.25% | 2,095 | 2,093 |
| 4000 CITIGROUP INC 2.666% | 4,063 | 4,132 |
| 1000 COCA-COLA CO 3.45% | 1,164 | 1,127 |
| 3000 COMCAST CORP 2.35% | 3,220 | 3,150 |
| 1000 DUKE ENERGY CAROLIN 2.45% | 1,076 | 1,034 |
| 2000 EQUINOR ASA 2.875% | 2,081 | 2,138 |
| 5000 EXXON MOBIL 2.019% | 5,119 | 5,209 |
| 1000 HOME DEPOT INC 2.5% | 1,085 | 1,066 |
| 2000 JP MORGAN CHASE 3.25% | 2,020 | 2,072 |
| 6000 JPMORGAN CHASE CO 2.522% | 6,130 | 6,541 |
| 2000 JOHNSON & JOHNSON 0.95% | 1,999 | 1,964 |
| 1000 KIMBERLY-CLARK 3.1% | 1,131 | 1,105 |
| 2000 MANULIFE FINANCIAL 4.15% | 2,063 | 2,255 |
| 2000 MERCK CO INC 0.75% | 2,030 | 1,989 |
| 5000 MICROSOFT CORP 2.4% | 5,139 | 5,332 |
| 2000 MORGAN STANLEY 3.125% | 1,954 | 2,168 |
| 11000 ONTARIO PROVINCE 2.2% | 10,925 | 11,264 |
| 2000 PEPSICO INC 2.75% | 2,206 | 2,156 |
| 2000 PROCTER & GAMBLE 3% | 2,277 | 2,209 |
| 3000 ROYAL BK OF CANADA 1.6% | 3,069 | 3,065 |
| 4000 SHELL INTL FIN 2.5% | 4,032 | 4,260 |
| 2000 STATE STREET CORP 3.55% | 2,084 | 2,214 |
| 4000 TOTAL CAP INTL SA 3.455% | 4,330 | 4,457 |
| 1000 TOYOTA MOTOR CR 1.9% | 1,008 | 1,020 |
| 2000 TRUIST FINANCIAL 1.267% | 1,990 | 1,999 |
| 2000 US BANCORP 3.15% | 2,124 | 2,189 |
| 2000 WALMART INC 3.05% | 2,255 | 2,191 |
| 3000 WELLS FARGO 3% | 2,992 | 3,237 |
| 2000 WELLS FARGO 4.15% | 2,077 | 2,301 |
| 2000 JPMORGAN CHASE CO 2.522% | 2,052 | 2,059 |
| 2000 ROYAL BNK CANADA 1.15% | 2,034 | 2,011 |
| 4256.627 FIDELITY HIGH INCOME | 36,813 | 37,416 |
| 4341.330 VANGUARD SHORT-TERM F | 47,006 | 47,494 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3 AMAZON.COM INC | 10,098 | 10,320 |
| 69 CARMAX INC | 4,505 | 8,911 |
| 119 DOLLAR TREE INC COM | 9,705 | 11,841 |
| 118 LAS VEGAS SANDS CORP COM | 6,861 | 6,217 |
| 298 LIBERTY SIRIUSXM GROUP | 13,254 | 13,881 |
| 92 NEXSTAR MEDIA GROUP INC - C | 7,880 | 13,605 |
| 150 RESTUARANT BRANDS INTERNAT | 7,470 | 9,666 |
| 635 SABRE CORP | 8,293 | 7,925 |
| 190 TJX COMPANIES INC | 4,662 | 12,810 |
| 31 UNITED RENTALS INC COM | 9,326 | 9,889 |
| 55 PIONEER NAT RES CO | 8,649 | 8,939 |
| 233 SCHLUMBERGER LTD | 7,593 | 7,458 |
| 240 ESSENT GROUP LTD | 11,279 | 10,788 |
| 205 AMERICAN INTL GROUP INC CO | 9,672 | 9,758 |
| 332 BANK AMER CORP | 7,640 | 13,688 |
| 60 CAPITAL ONE FINANCIAL CORP | 7,965 | 9,281 |
| 337 EQUITABLE HOLDINGS INC | 6,820 | 10,262 |
| 70 JONES LANG LASALLE INC COM | 9,153 | 13,682 |
| 231 KKR & CO INC - A | 5,899 | 13,684 |
| 147 METLIFE INC | 6,884 | 8,798 |
| 92 MORGAN STANLEY | 3,850 | 8,435 |
| 96 RYMAN HOSPITALITY PROPERTIE | 7,176 | 7,580 |
| 34 SIGNATURE BANK | 4,525 | 8,352 |
| 6 TEXAS PACIFIC LAND CORP | 4,500 | 9,598 |
| 50 VISA INC - CL A | 2,734 | 11,691 |
| 282 WELLS FARGO & CO NEW | 12,721 | 12,772 |
| 111 WESTERN ALLIANCE BANCORP | 5,522 | 10,306 |
| 246 CENTENE CORP | 12,762 | 17,941 |
| 179 GILEAD SCIENCES INC | 11,604 | 12,326 |
| 134 MERCK & CO INC NEW COM | 9,998 | 10,421 |
| 107 SYNEOS HEALTH INC | 9,140 | 9,575 |
| 25 THERMO FISHER SCIENTIFIC IN | 7,376 | 12,612 |
| 44 UNITEDHEALTH GROUP INC | 3,178 | 17,626 |
| 40 VERTEX PHARMACEUTICALS INC | 7,644 | 8,065 |
| 91 AMETECK AEROSPACE PRODUCTS | 7,040 | 12,149 |
| 47 DNADHER CORP SHS BEN INT | 1,878 | 12,613 |
| 78 JACOBS ENGR GROUP INC DEL | 6,152 | 10,407 |
| 53 MIDDLEBY CORP | 6,426 | 9,183 |
| 2 NVR INC | 9,357 | 9,947 |
| 45 NORFOLK SOUTHERN CORP | 4,252 | 11,943 |
| 45 NORTHROP CORP | 14,292 | 16,354 |
| 85 RAYTHEON TECHNOLOGIES | 7,335 | 7,251 |
| 14 ADOBE SYSTEMS INC | 6,724 | 8,199 |
| 40 ARISTA NETWORKS INC | 9,936 | 14,492 |
| 88 ASPEN TECHNOLOGY INC | 7,407 | 9,353 |
| 35 BROADCOM INC | 8,225 | 16,689 |
| 122 CITRIX SYS INC | 15,422 | 14,307 |
| 495 DROPBOX INC - CLASS A | 9,442 | 15,003 |
| 24 LAM RESEARCH CORPORATION | 6,021 | 15,617 |
| 192 MICROSOFT CORPORATION | 4,818 | 52,013 |
| 173 MICRON TECHNOLOGY INC COM | 6,957 | 14,702 |
| 100 SS&C TECHNOLOGIES HOLDINGS | 6,922 | 7,206 |
| 39 LINDE PLC | 6,416 | 11,275 |
| 13 ALPHABET INC CL-C | 8,777 | 32,591 |
| 101 ELECTRONIC ARTS COM | 9,431 | 14,527 |
| 100 FACEBOOK INC-A | 17,116 | 34,771 |
| 88 T-MOBILE US INC | 9,991 | 12,745 |
| 107 NEXTERA ENERGY PARATNERS L | 6,904 | 8,171 |
| 2422.818 INVESCO INTL GROWTH-Y | 65,081 | 83,611 |
| 2859.633 OAKMARK INTERNATIONAL | 63,924 | 84,817 |
| 754 ISHARES CORE MSCI EMERGING | 38,167 | 50,512 |
| 2203.803 NEUBERGER BERMAN EQUI | 120,227 | 168,062 |
| 102 LAMB WESTON HOLDINGS INC | 6,607 | 8,227 |
| 83 WAL MART STORES INC | 9,279 | 11,705 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 185 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 792 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 151 | 151 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |