| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,600 | 1,300 | 0 | 1,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29 units Abbvie Inc | 3,233 | 3,233 |
| 2 units Alphabet Inc | 4,707 | 4,707 |
| 2 units Amazaon.com | 6,935 | 6,935 |
| 198 units Amcor PLC | 2,327 | 2,327 |
| 32 units American Express | 4,907 | 4,907 |
| 15 units Apple Inc | 1,972 | 1,972 |
| 124 units Bank of America Corp | 5,026 | 5,026 |
| 14 units Best Buy Co | 1,628 | 1,628 |
| 7 units Broadcom Inc | 3,193 | 3,193 |
| 53 units Cardinal Helath Inc | 3,198 | 3,198 |
| 21 units Caterpillar Inc | 4,790 | 4,790 |
| 44 units Chevron Corp | 4,535 | 4,535 |
| 46 units Cisco Systems Inc | 2,342 | 2,342 |
| 45 units Citigroup Inc | 3,206 | 3,206 |
| 84 units Citizens Financial Group Inc | 3,888 | 3,888 |
| 36 units Coca Cola Co | 1,943 | 1,943 |
| 80 units Comcast Corp | 4,492 | 4,492 |
| 46 units Cousins PPTYS Inc | 1,687 | 1,687 |
| 7 units Cummins Inc | 1,764 | 1,764 |
| 27 units Eastman Chemical Company | 3,116 | 3,116 |
| 8 units Everest RE Group LTD | 2,216 | 2,216 |
| 15 units Facebook Inc | 4,876 | 4,876 |
| 29 units General Mills Inc | 1,765 | 1,765 |
| 24 units Genuine Parts Co | 2,999 | 2,999 |
| 34 units Gilead Science | 2,158 | 2,158 |
| 45 units Highwoods Properties | 2,016 | 2,016 |
| 14 units Home Depot Inc | 4,531 | 4,531 |
| 20 units Honeywell International Inc | 4,461 | 4,461 |
| 129 units Interpublic Group of Companies Inc | 4,096 | 4,096 |
| 72 units Jefferies Final Group Inc | 2,341 | 2,341 |
| 25 units Johnson & Johnson | 4,068 | 4,068 |
| 30 units JP Morgan Chase & Co | 4,614 | 4,614 |
| 154 units Keycorp | 3,351 | 3,351 |
| 47 units Magna International Inc | 4,438 | 4,438 |
| 12 units Mastercard Inc | 4,585 | 4,585 |
| 23 units MDC Holdings Inc | 1,349 | 1,349 |
| 35 units Medtronic PLC | 4,582 | 4,582 |
| 32 units Merck & Co Inc | 2,384 | 2,384 |
| 17 units Microsoft Corp | 4,287 | 4,287 |
| 95 units MPLX LP | 2,564 | 2,564 |
| 38 units Netapp Inc | 2,838 | 2,838 |
| 38 units Nutrien LTD | 2,097 | 2,097 |
| 114 units Old Republic International | 2,807 | 2,807 |
| 21 units Omnigroup | 1,727 | 1,727 |
| 15 units Paypal Holdings Inc | 3,934 | 3,934 |
| 47 units Pfizer Inc | 1,817 | 1,817 |
| 36 units Portland General Electric Co | 1,831 | 1,831 |
| 13 units Qualcomm Inc | 1,804 | 1,804 |
| 100 units Regions Financial Corp | 2,180 | 2,180 |
| 63 units Stag Indl Inc | 2,300 | 2,300 |
| 9 units Target Corp | 1,865 | 1,865 |
| 20 units Texas Instruments | 3,610 | 3,610 |
| 59 units TJX Companies Inc | 4,189 | 4,189 |
| 19 units Union Pacific Corp | 4,220 | 4,220 |
| 12 units Unitedhealth GP Inc | 4,786 | 4,786 |
| 109 units Western Union | 2,808 | 2,808 |
| 14 units Whirlpool Corp | 3,310 | 3,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 20.639 units Invesco Prem US Govt Mny Inst | FMV | 20,639 | 20,639 |
| 8287.393 units Blackrock Global Allocation I | FMV | 189,284 | 189,284 |
| 1292.238 units Calamos Growth & Income I | FMV | 55,230 | 55,230 |
| 16249.388 units Delaware Diversified Inc | FMV | 149,494 | 149,494 |
| 1945.744 units Diamond Hill Long Short I | FMV | 58,606 | 58,606 |
| 2485.854 units First Eagle Global I | FMV | 165,359 | 165,359 |
| 1902.375 units Franklin Gold & Precious Metals | FMV | 49,576 | 49,576 |
| 363.265 units Harding Loevner Emerging Markets | FMV | 25,102 | 25,102 |
| 7380.710 units Pimco All Asset | FMV | 96,982 | 96,982 |
| 5263.984 units Templeton Global | FMV | 49,324 | 49,324 |
| 714.491 units Wells Fargo Emerging Markets | FMV | 25,307 | 25,307 |
| Partnership Interest, Enterprise Products Partners | FMV | 279 | 279 |
| Description | Amount |
|---|---|
| Disqualified Grants | 1,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 54 | 0 | 0 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net K-1 Activity | -57 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 196,403 |
| Miscellaneous Timing Differences | 1,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 14,067 | 14,067 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 58 | 58 | 0 | 0 |